Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 9.05 | n/a | n/a | n/a | n/a |
Operating Profit / Loss | 8.53 | 2.57 | -1.82 | -1.25 | -1.07 |
Net Interest | n/a | n/a | n/a | 0.01 | 0.01 |
Pre Tax Profit | 8.10 | -1.90 | -1.82 | -1.88 | -1.86 |
Post Tax Profit | 8.10 | -1.90 | -1.82 | -1.88 | -1.86 |
Profit for the Period | 8.10 | -1.90 | -1.82 | -1.88 | -1.86 |
Equity Holders of Parent Company | 8.10 | -1.90 | -1.82 | -1.88 | -1.86 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.30 USX | -0.60 USX | -0.60 USX | -0.70 USX | 0.60 USX |
Earnings per Share (Diluted) | 0.30 USX | -0.60 USX | -0.60 USX | -0.70 USX | 0.60 USX |
Earnings per Share (Adjusted) | 0.30 USX | -0.60 USX | -0.60 USX | -0.70 USX | 0.60 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.30 USX | -0.60 USX | -0.60 USX | -0.70 USX | 0.60 USX |
Earnings per Share (Diluted) | 0.30 USX | -0.60 USX | -0.60 USX | -0.70 USX | 0.60 USX |
Earnings per Share (Adjusted) | 0.30 USX | -0.60 USX | -0.60 USX | -0.70 USX | 0.60 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 85.30 | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.70 | n/a | n/a | n/a | n/a |
Investments | n/a | 37.27 | 37.35 | 37.49 | 37.45 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 86.00 | 37.27 | 37.35 | 37.49 | 37.45 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.11 | 0.23 | 0.06 | 0.05 | 0.09 |
Cash at Bank and in Hand | 0.31 | 0.39 | 0.35 | 0.76 | 1.96 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.42 | 0.62 | 0.41 | 0.80 | 2.04 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 86.43 | 37.89 | 37.76 | 38.30 | 39.49 |
Current Liabilities | |||||
Borrowings | 0.40 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.72 | 0.15 | 0.18 | 0.17 | 0.07 |
Total Current Liabilities | 1.12 | 0.15 | 0.18 | 0.18 | 0.08 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.10 | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.10 | n/a | n/a | n/a | n/a |
Net Assets | 85.20 | 37.74 | 37.58 | 38.12 | 39.42 |
Capital and Reserves | |||||
Share Capital | 313.69 | 270.94 | 268.86 | 267.59 | 267.01 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | -0.07 | 3.32 | 3.33 | 3.32 | 3.32 |
Retained Earnings | -228.42 | -236.52 | -234.62 | -232.79 | -230.91 |
Shareholders Funds | 85.20 | 37.74 | 37.58 | 38.12 | 39.42 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 85.20 | 37.74 | 37.58 | 38.12 | 39.42 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | 94.30% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 2,014.43% | -5.03% | -4.84% | -4.96% | -4.73% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 20.00 | n/a | n/a | n/a | 25.60 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.06 USD | 0.06 USD | 0.06 USD | 0.07 USD |