Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Revenue | n/a | n/a | 7.84 | 44.88 | 43.65 |
Operating Profit / Loss | -1.36 | -3.61 | -18.98 | -7.42 | -4.47 |
Net Interest | 0.16 | 0.28 | 0.34 | 2.47 | 1.07 |
Pre Tax Profit | -1.20 | -3.32 | -18.61 | -4.95 | -3.40 |
Post Tax Profit | -1.20 | -3.32 | -18.44 | -4.20 | -3.99 |
Profit for the Period | -1.20 | -3.32 | -18.90 | -2.64 | -69.07 |
Equity Holders of Parent Company | -1.20 | -3.32 | -18.90 | -2.63 | -69.06 |
Minority Interests | n/a | n/a | n/a | -0.01 | -0.01 |
Continuing EPS | |||||
Earnings per Share (Basic) | -2.60p | -7.20p | -40.10p | -9.10p | -8.70p |
Earnings per Share (Diluted) | -2.60p | -7.20p | -40.10p | -9.10p | -8.70p |
Earnings per Share (Adjusted) | -2.60p | -7.20p | -11.10p | -8.00p | -7.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 16.70p | 67.10p | -41.10p | -5.70p | -150.00p |
Earnings per Share (Diluted) | 16.70p | 67.10p | -41.10p | -5.70p | -150.00p |
Earnings per Share (Adjusted) | 16.70p | 67.10p | -11.10p | -8.00p | -7.40p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Non-Current Assets | |||||
Intangible Assets | n/a | 0.82 | 11.30 | 22.27 | 29.48 |
Property, Plant and Equipment | n/a | 0.65 | 1.85 | 3.82 | 6.29 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 0.26 | 0.76 | 0.76 | n/a |
Total Non-Current Assets | n/a | 1.73 | 13.91 | 26.85 | 35.77 |
Current Assets | |||||
Inventories | n/a | 0.43 | 0.76 | 1.28 | 0.94 |
Trade and Other Receivables | 2.47 | 2.78 | 5.11 | 6.14 | 10.23 |
Cash at Bank and in Hand | 16.66 | 56.61 | 10.11 | 22.81 | 43.71 |
Current Asset Investments | n/a | n/a | n/a | 40.00 | n/a |
Other Current Assets | 0.08 | 42.78 | 40.00 | 0.83 | 39.15 |
Total Current Assets | 19.21 | 102.60 | 55.98 | 71.07 | 94.03 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 19.20 | 104.33 | 69.90 | 97.91 | 129.81 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 2.21 | 0.00 | 0.27 |
Other Current Liabilities | 2.07 | 26.61 | 19.52 | 27.79 | 53.71 |
Total Current Liabilities | 2.07 | 26.61 | 21.73 | 27.79 | 53.98 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 1.28 | 3.80 | 6.13 |
Provisions | 0.00 | 0.02 | 0.09 | 0.25 | 1.17 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.00 | 0.02 | 1.36 | 4.05 | 7.30 |
Net Assets | 17.14 | 77.69 | 46.80 | 66.07 | 68.54 |
Capital and Reserves | |||||
Share Capital | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 69.75 | 137.49 | 137.83 | 136.62 | 143.18 |
Retained Earnings | -57.22 | -64.91 | -96.29 | -76.09 | -80.22 |
Shareholders Funds | 17.13 | 77.19 | 46.14 | 65.13 | 67.56 |
Minority Interests / Other Equity | n/a | 0.51 | 0.66 | 0.95 | 0.97 |
Total Equity | 17.14 | 77.69 | 46.80 | 66.07 | 68.54 |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
Operating Margin | n/a% | n/a% | -242.09% | -16.53% | -10.24% |
Return on Capital Employed | -7.94% | -4.69% | -48.50% | -15.50% | -9.59% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 37.40p | 167.76p | 77.48p | 95.60p | 85.24p |