| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 0.12 | 0.11 | 0.19 | 0.14 | 0.10 |
| Operating Profit / Loss | -0.06 | -0.06 | -0.84 | 0.65 | 0.96 |
| Net Interest | -0.01 | n/a | n/a | -0.01 | n/a |
| Pre Tax Profit | -0.06 | 0.06 | -0.84 | 0.64 | 0.94 |
| Post Tax Profit | -0.06 | 0.06 | -0.84 | 0.64 | 0.94 |
| Profit for the Period | -0.06 | 0.06 | -0.84 | 0.64 | 0.94 |
| Equity Holders of Parent Company | -0.06 | 0.06 | -0.84 | 0.64 | 0.94 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.06 USX | 0.07 USX | -0.99 USX | 0.75 USX | 110.00 USX |
| Earnings per Share (Diluted) | -0.06 USX | 0.07 USX | -0.99 USX | 0.75 USX | 110.00 USX |
| Earnings per Share (Adjusted) | -0.06 USX | 0.07 USX | -0.99 USX | 0.75 USX | 110.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.06 USX | 0.07 USX | -0.99 USX | 0.75 USX | 110.00 USX |
| Earnings per Share (Diluted) | -0.06 USX | 0.07 USX | -0.99 USX | 0.75 USX | 110.00 USX |
| Earnings per Share (Adjusted) | -0.06 USX | 0.07 USX | -0.99 USX | 0.75 USX | 110.00 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 0.04 | 0.06 | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.05 | 0.11 | 0.05 | 0.11 | 0.17 |
| Investments | n/a | n/a | n/a | 0.10 | 0.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 3.85 | 3.85 |
| Other Non-Current Assets | 4.09 | 3.76 | 4.48 | n/a | n/a |
| Total Non-Current Assets | 4.19 | 3.94 | 4.53 | 4.06 | 4.13 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.12 | 0.25 | 0.25 | 0.11 | 0.31 |
| Cash at Bank and in Hand | 0.70 | 1.12 | 0.53 | 1.51 | 1.19 |
| Current Asset Investments | n/a | n/a | n/a | 0.26 | 0.26 |
| Other Current Assets | 0.64 | 0.47 | 0.35 | 0.65 | 0.10 |
| Total Current Assets | 1.46 | 1.84 | 1.13 | 2.53 | 1.87 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.65 | 5.78 | 5.66 | 6.59 | 5.99 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.06 | 0.06 | 0.06 |
| Other Current Liabilities | 0.21 | 0.23 | 0.16 | 0.16 | 0.15 |
| Total Current Liabilities | 0.21 | 0.23 | 0.22 | 0.23 | 0.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.06 | n/a | 0.06 | 0.12 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.06 | n/a | 0.06 | 0.12 |
| Net Assets | 5.43 | 5.50 | 5.44 | 6.31 | 5.67 |
| Capital and Reserves | |||||
| Share Capital | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Share Premium Account | n/a | n/a | n/a | 7.52 | 7.52 |
| Other Reserves | 5.35 | 5.41 | 5.36 | 10.51 | 11.45 |
| Retained Earnings | n/a | n/a | n/a | -11.81 | -13.39 |
| Shareholders Funds | 5.43 | 5.50 | 5.44 | 6.31 | 5.67 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.43 | 5.50 | 5.44 | 6.31 | 5.67 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -50.85% | -54.46% | -434.72% | 449.66% | 960.00% |
| Return on Capital Employed | -0.93% | 1.11% | -15.26% | 10.01% | 16.08% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 23.80 | n/a | 4.40 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.06 USD | 0.06 USD | 0.06 USD | 0.07 USD | 0.07 USD |