| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 292.54 | 256.53 | 2,368.25 | 1,646.10 | 1,252.95 |
| Operating Profit / Loss | 40.68 | -28.20 | 32.74 | 25.06 | 37.19 |
| Net Interest | -28.99 | -11.11 | -4.05 | -6.71 | -8.35 |
| Pre Tax Profit | 11.70 | -39.31 | 27.98 | 17.67 | 28.84 |
| Post Tax Profit | 2.86 | -43.55 | 17.70 | 9.65 | 22.95 |
| Profit for the Period | 2.86 | -43.55 | 17.70 | 9.65 | 22.95 |
| Equity Holders of Parent Company | 2.86 | -43.55 | 17.70 | 9.65 | 22.95 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.39p | -6.62p | 2.41 EUX | 1.54 EUX | 3.76 EUX |
| Earnings per Share (Diluted) | 0.39p | -6.62p | 2.41 EUX | 1.53 EUX | 3.73 EUX |
| Earnings per Share (Adjusted) | 4.65p | 6.49p | 5.75 EUX | 5.77 EUX | 3.76 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.39p | -6.62p | 2.41 EUX | 1.54 EUX | 3.76 EUX |
| Earnings per Share (Diluted) | 0.39p | -6.62p | 2.41 EUX | 1.53 EUX | 3.73 EUX |
| Earnings per Share (Adjusted) | 4.65p | 6.49p | 5.75 EUX | 5.77 EUX | 3.76 EUX |
| Dividend per Share | 3.00p | n/ap | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 517.51 | 532.40 | 268.17 | 193.45 | 171.36 |
| Property, Plant and Equipment | 75.32 | 77.99 | 53.17 | 42.88 | 41.62 |
| Investments | 10.97 | 11.72 | 12.22 | 12.93 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 14.36 | n/a | 0.26 |
| Other Non-Current Assets | 15.64 | 14.41 | 17.39 | 11.48 | 11.45 |
| Total Non-Current Assets | 619.44 | 636.52 | 365.31 | 260.75 | 224.69 |
| Current Assets | |||||
| Inventories | 15.38 | 14.90 | 20.29 | 9.56 | 5.29 |
| Trade and Other Receivables | 374.27 | 399.15 | 378.15 | 300.60 | 236.43 |
| Cash at Bank and in Hand | 107.43 | 90.34 | 146.00 | 224.16 | 118.11 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.26 | 3.42 | 5.65 | 7.79 | 1.74 |
| Total Current Assets | 497.35 | 507.82 | 550.10 | 542.11 | 361.56 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,116.79 | 1,144.34 | 915.41 | 802.86 | 586.26 |
| Current Liabilities | |||||
| Borrowings | 115.38 | 113.30 | 25.80 | 21.50 | 44.48 |
| Other Current Liabilities | 419.26 | 414.39 | 406.02 | 320.63 | 312.73 |
| Total Current Liabilities | 534.64 | 527.68 | 431.83 | 342.13 | 357.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 267.55 | 311.24 | 130.78 | 149.55 | 136.12 |
| Provisions | 27.28 | 30.20 | 8.68 | 5.49 | 3.86 |
| Other Non-Current Liabilities | 25.00 | 12.38 | 27.56 | 20.94 | 24.96 |
| Total Non-Current Liabilities | 319.83 | 353.82 | 167.02 | 175.99 | 164.94 |
| Net Assets | 262.32 | 262.84 | 316.56 | 284.75 | 64.11 |
| Capital and Reserves | |||||
| Share Capital | 8.12 | 8.11 | 8.11 | 38.11 | 4.16 |
| Share Premium Account | 2.95 | 2.96 | 2.96 | 194.76 | 2.93 |
| Other Reserves | -30.50 | -44.00 | -28.15 | -41.54 | -49.27 |
| Retained Earnings | 281.37 | 289.38 | 329.36 | 84.53 | 72.18 |
| Shareholders Funds | 261.94 | 256.45 | 312.28 | 275.86 | 29.99 |
| Minority Interests / Other Equity | n/a | n/a | 4.28 | 8.89 | 34.12 |
| Total Equity | 262.32 | 262.84 | 316.56 | 284.75 | 64.11 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 13.91% | -10.99% | 1.38% | 1.52% | 2.97% |
| Return on Capital Employed | 26.24% | -15.23% | 14.99% | 9.10% | 48.17% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 17.20 | 13.90 | 16.60 | 19.10 | n/a |
| PEG | n/a | 0.30 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -36.96p | -39.04p | 0.07 EUR | 0.13 EUR | -0.16 EUR |