| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | 5,267.60 | 5,073.10 | 3,895.70 | 1,663.40 | 739.00 |
| Operating Profit / Loss | 167.50 | 437.90 | -466.80 | -465.30 | -528.10 |
| Net Interest | -167.40 | -116.20 | -114.50 | -86.70 | -66.80 |
| Pre Tax Profit | 19.70 | 341.10 | -564.60 | -641.50 | -566.50 |
| Post Tax Profit | 213.90 | 365.90 | -535.10 | -642.50 | -576.00 |
| Profit for the Period | 213.90 | 365.90 | -535.10 | -642.50 | -576.00 |
| Equity Holders of Parent Company | -11.90 | -10.70 | -523.00 | -631.80 | -572.10 |
| Minority Interests | 225.80 | 376.60 | -12.10 | -10.70 | -3.90 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 218.00 EUX | 364.00 EUX | -507.00 EUX | -633.00 EUX | -673.00 EUX |
| Earnings per Share (Diluted) | 178.00 EUX | 296.00 EUX | -507.00 EUX | -633.00 EUX | -673.00 EUX |
| Earnings per Share (Adjusted) | 218.00 EUX | 364.00 EUX | -5.07 EUX | -637.00 EUX | -564.00 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 218.00 EUX | 364.00 EUX | -507.00 EUX | -633.00 EUX | -673.00 EUX |
| Earnings per Share (Diluted) | 178.00 EUX | 296.00 EUX | -507.00 EUX | -633.00 EUX | -673.00 EUX |
| Earnings per Share (Adjusted) | 218.00 EUX | 364.00 EUX | -5.07 EUX | -637.00 EUX | -564.00 EUX |
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 98.90 | 92.70 | 76.70 | 62.40 | 30.40 |
| Property, Plant and Equipment | 6,493.00 | 5,815.00 | 4,666.00 | 3,631.40 | 2,878.20 |
| Investments | 9.40 | 7.30 | 0.20 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.80 | 3.90 | 0.00 | n/a | n/a |
| Other Non-Current Assets | 416.70 | 200.20 | 128.70 | 89.70 | 156.80 |
| Total Non-Current Assets | 7,019.90 | 6,119.10 | 4,871.60 | 3,783.50 | 3,065.40 |
| Current Assets | |||||
| Inventories | 271.90 | 333.60 | 295.60 | 70.90 | 53.70 |
| Trade and Other Receivables | 630.40 | 669.60 | 390.10 | 186.90 | 113.70 |
| Cash at Bank and in Hand | 597.50 | 728.40 | 1,408.60 | 766.60 | 1,100.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,115.70 | 844.20 | 68.50 | 548.20 | 389.10 |
| Total Current Assets | 2,615.50 | 2,575.80 | 2,162.80 | 1,572.60 | 1,657.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9,635.40 | 8,694.90 | 7,034.40 | 5,356.10 | 4,722.60 |
| Current Liabilities | |||||
| Borrowings | 1,518.20 | 1,084.60 | 1,275.00 | 413.10 | 722.40 |
| Other Current Liabilities | 2,253.80 | 1,890.80 | 1,845.00 | 960.70 | 580.70 |
| Total Current Liabilities | 3,772.00 | 2,975.40 | 3,120.00 | 1,373.80 | 1,303.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5,095.80 | 5,185.10 | 4,000.50 | 3,525.30 | 2,414.90 |
| Provisions | 201.20 | 144.30 | 3.20 | 47.30 | 57.40 |
| Other Non-Current Liabilities | 249.40 | 244.40 | 268.60 | 145.80 | 43.50 |
| Total Non-Current Liabilities | 5,546.40 | 5,573.80 | 4,272.30 | 3,718.40 | 2,515.80 |
| Net Assets | 317.10 | 145.70 | -357.90 | 263.90 | 903.70 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | 381.20 | n/a | n/a |
| Share Premium Account | 381.20 | 381.20 | -193.00 | 381.20 | 381.20 |
| Other Reserves | -203.20 | -149.10 | -85.60 | -189.20 | -185.80 |
| Retained Earnings | 188.60 | -48.70 | -433.60 | 87.30 | 712.30 |
| Shareholders Funds | 366.60 | 183.40 | -331.00 | 279.30 | 907.70 |
| Minority Interests / Other Equity | -49.50 | -37.70 | -26.90 | -15.40 | -4.00 |
| Total Equity | 317.10 | 145.70 | -357.90 | 263.90 | 903.70 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | 3.18% | 8.63% | -11.98% | -27.97% | -71.46% |
| Return on Capital Employed | 2.66% | 7.07% | -9.29% | -13.25% | -12.28% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 8.10 | 7.00 | n/a | n/a | n/a |
| PEG | n/a | 0.10 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 2.11 EUR | 0.51 EUR | -4.20 EUR | 1.95 EUR | 10.20 EUR |