Share Search
Visit the Share Search
Weir Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 2,564.50 | 2,505.60 | 2,636.00 | 2,472.10 | 1,933.60 |
| Operating Profit / Loss | 434.20 | 389.10 | 365.90 | 305.00 | 254.90 |
| Net Interest | -70.30 | -43.90 | -47.70 | -47.30 | -47.10 |
| Pre Tax Profit | 365.60 | 347.10 | 320.70 | 260.20 | 209.50 |
| Post Tax Profit | 247.60 | 315.40 | 229.90 | 212.60 | 155.10 |
| Profit for the Period | 247.60 | 312.50 | 228.60 | 213.80 | 259.00 |
| Equity Holders of Parent Company | 246.90 | 312.20 | 227.90 | 213.40 | 258.50 |
| Minority Interests | 0.70 | 0.30 | 0.70 | 0.40 | 0.50 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 95.70p | 122.20p | 88.70p | 82.00p | 59.60p |
| Earnings per Share (Diluted) | 95.10p | 121.40p | 88.20p | 81.50p | 59.20p |
| Earnings per Share (Adjusted) | 123.80p | 120.00p | 115.90p | 98.40p | 71.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 95.70p | 121.10p | 88.20p | 82.50p | 99.70p |
| Earnings per Share (Diluted) | 95.10p | 120.30p | 87.70p | 82.00p | 99.00p |
| Earnings per Share (Adjusted) | 123.80p | 120.00p | 115.90p | 98.40p | 71.30p |
| Dividend per Share | 41.70p | 40.00p | 38.60p | 32.80p | 23.80p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1,977.90 | 1,270.30 | 1,316.00 | 1,409.90 | 1,308.40 |
| Property, Plant and Equipment | 533.70 | 498.50 | 490.50 | 462.20 | 415.90 |
| Investments | 29.80 | 12.80 | 12.20 | 15.10 | 12.30 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.00 | n/a | n/a | n/a |
| Other Non-Current Assets | 236.20 | 269.60 | 195.20 | 219.30 | 133.50 |
| Total Non-Current Assets | 2,777.60 | 2,051.20 | 2,013.90 | 2,106.50 | 1,870.10 |
| Current Assets | |||||
| Inventories | 647.40 | 580.10 | 608.10 | 679.10 | 516.50 |
| Trade and Other Receivables | 554.90 | 546.70 | 526.20 | 570.20 | 538.70 |
| Cash at Bank and in Hand | 509.00 | 556.40 | 707.20 | 691.20 | 564.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 50.60 | 50.60 | 37.30 | 8.90 | 7.10 |
| Total Current Assets | 1,761.90 | 1,733.80 | 1,878.80 | 1,949.40 | 1,626.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4,539.50 | 3,785.00 | 3,892.70 | 4,055.90 | 3,496.80 |
| Current Liabilities | |||||
| Borrowings | 123.70 | 55.20 | 286.20 | 406.30 | 524.10 |
| Other Current Liabilities | 736.80 | 691.60 | 637.20 | 679.40 | 538.80 |
| Total Current Liabilities | 860.50 | 746.80 | 923.40 | 1,085.70 | 1,062.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,658.90 | 1,035.80 | 111.10 | 1,082.10 | 812.80 |
| Provisions | 84.70 | 125.50 | 127.60 | 114.30 | 109.80 |
| Other Non-Current Liabilities | 20.30 | 23.30 | 1,030.90 | 35.90 | 56.80 |
| Total Non-Current Liabilities | 1,763.90 | 1,184.60 | 1,269.60 | 1,232.30 | 979.40 |
| Net Assets | 1,915.10 | 1,853.60 | 1,699.70 | 1,737.90 | 1,454.50 |
| Capital and Reserves | |||||
| Share Capital | 32.50 | 32.50 | 32.50 | 32.50 | 32.50 |
| Share Premium Account | 582.30 | 582.30 | 582.30 | 582.30 | 582.30 |
| Other Reserves | -77.00 | -1.10 | 1,075.00 | 212.20 | 122.80 |
| Retained Earnings | 1,367.50 | 1,230.70 | 1,008.20 | 899.50 | 705.90 |
| Shareholders Funds | 1,905.30 | 1,844.40 | 1,689.80 | 1,726.50 | 1,443.50 |
| Minority Interests / Other Equity | 9.80 | 9.20 | 9.90 | 11.40 | 11.00 |
| Total Equity | 1,915.10 | 1,853.60 | 1,699.70 | 1,737.90 | 1,454.50 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 16.93% | 15.53% | 13.88% | 12.34% | 13.18% |
| Return on Capital Employed | 24.16% | 21.72% | 40.55% | 15.93% | 16.11% |
| Dividend Cover | 2.97 | 3.00 | 3.00 | 3.00 | 3.00 |
| Dividend Yield | 1.50 | 1.80 | 2.00 | 2.00 | 1.40 |
| PE Ratio | 23.00 | 18.20 | 16.30 | 17.00 | 24.00 |
| PEG | 7.70 | 4.60 | 0.90 | 0.40 | n/a |
| Dividend per Share Growth | 4.25% | 3.63% | 17.68% | 37.82% | n/a% |
| Net Asset Value per Share | -24.19p | 224.69p | 147.80p | 126.35p | 56.28p |