| Date of Accounts | 2026 | 2025 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2026 | 30-03-2025 | 30-03-2025 | 31-03-2024 | 01-04-2023 |
| Revenue | 1,242.60 | 1,086.50 | 1,086.50 | 912.80 | 722.80 |
| Operating Profit / Loss | 121.00 | 82.90 | 82.90 | 63.90 | 53.80 |
| Net Interest | -20.60 | -22.80 | -22.80 | -15.50 | -9.10 |
| Pre Tax Profit | 93.40 | 64.30 | 64.30 | 51.60 | 45.80 |
| Post Tax Profit | 67.30 | 49.00 | 49.00 | 40.20 | 37.40 |
| Profit for the Period | 67.30 | 49.00 | 49.00 | 40.20 | 37.40 |
| Equity Holders of Parent Company | 65.80 | 47.90 | 47.90 | 39.30 | 36.80 |
| Minority Interests | 1.50 | 1.10 | 1.10 | 0.90 | 0.60 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 35.20p | 9,453.50p | 25.90 USX | 21.80 USX | 23.20 USX |
| Earnings per Share (Diluted) | 35.20p | 9,453.50p | 25.60 USX | 21.40 USX | 22.10 USX |
| Earnings per Share (Adjusted) | 35.20p | 9,453.50p | 36.30 USX | 33.70 USX | 30.20 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 35.20p | 9,453.50p | 25.90 USX | 21.80 USX | 23.20 USX |
| Earnings per Share (Diluted) | 35.20p | 9,453.50p | 25.60 USX | 21.40 USX | 22.10 USX |
| Earnings per Share (Adjusted) | 35.20p | 9,453.50p | 36.30 USX | 33.70 USX | 30.20 USX |
| Dividend per Share | 4.80p | n/ap | 0.06 USD | 0.06 USD | 0.05 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2026 | 30-03-2025 | 30-03-2025 | 31-03-2024 | 01-04-2023 |
| Non-Current Assets | |||||
| Intangible Assets | 233.30 | 239.90 | 239.90 | 253.10 | 124.10 |
| Property, Plant and Equipment | 169.30 | 163.70 | 163.70 | 130.20 | 84.60 |
| Investments | 1.00 | 1.00 | 1.00 | n/a | 2.60 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.50 | 1.50 | 0.90 |
| Other Non-Current Assets | 35.90 | 39.30 | 38.80 | 36.40 | 26.40 |
| Total Non-Current Assets | 439.50 | 443.90 | 443.90 | 421.20 | 238.60 |
| Current Assets | |||||
| Inventories | 269.10 | 197.90 | 197.90 | 174.30 | 120.50 |
| Trade and Other Receivables | 270.20 | 229.90 | 229.90 | 211.00 | 151.90 |
| Cash at Bank and in Hand | 54.10 | 37.70 | 37.70 | 29.80 | 22.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.10 | 7.20 | 7.20 | 2.80 | 1.70 |
| Total Current Assets | 598.50 | 472.70 | 472.70 | 417.90 | 296.60 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,038.00 | 916.60 | 916.60 | 839.10 | 535.20 |
| Current Liabilities | |||||
| Borrowings | 13.30 | 27.00 | 27.00 | 24.60 | 17.40 |
| Other Current Liabilities | 331.00 | 289.60 | 289.60 | 256.10 | 165.30 |
| Total Current Liabilities | 344.30 | 316.60 | 316.60 | 280.70 | 182.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 193.10 | 185.50 | 142.10 | 131.60 | 108.80 |
| Provisions | 29.70 | 27.70 | 27.70 | 29.20 | 7.30 |
| Other Non-Current Liabilities | 19.60 | 16.60 | 60.00 | 62.00 | 3.70 |
| Total Non-Current Liabilities | 242.40 | 229.80 | 229.80 | 222.80 | 119.80 |
| Net Assets | 451.30 | 370.20 | 370.20 | 335.60 | 232.70 |
| Capital and Reserves | |||||
| Share Capital | 59.90 | 70.50 | 70.50 | 69.60 | 62.70 |
| Share Premium Account | 68.20 | 71.60 | 71.60 | 62.00 | 60.70 |
| Other Reserves | 10.80 | -24.50 | -24.50 | -15.70 | -13.10 |
| Retained Earnings | 302.60 | 243.40 | 243.40 | 211.30 | 115.00 |
| Shareholders Funds | 441.50 | 361.00 | 361.00 | 327.20 | 225.30 |
| Minority Interests / Other Equity | 9.80 | 9.20 | 9.20 | 8.40 | 7.40 |
| Total Equity | 451.30 | 370.20 | 370.20 | 335.60 | 232.70 |
| 30-03-2026 | 30-03-2025 | 30-03-2025 | 31-03-2024 | 01-04-2023 | |
| Operating Margin | 9.74% | 7.63% | 7.63% | 7.00% | 7.44% |
| Return on Capital Employed | 25.10% | 8,580.70% | 26.63% | 25.05% | 4,138.48% |
| Dividend Cover | n/a | n/a | 8.07 | 8.02 | 11.62 |
| Dividend Yield | 1.10 | 678.70 | 1.30 | 1.10 | 0.90 |
| PE Ratio | 12.80 | n/a | 9.30 | 11.30 | 9.40 |
| PEG | n/a | n/a | 1.20 | 0.90 | n/a |
| Dividend per Share Growth | -99.71% | 36,400.00% | 7.14% | 61.54% | n/a% |
| Net Asset Value per Share | 117.78p | 70.39p | 0.70 USD | 0.45 USD | 0.59 USD |