| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 394.83 | 394.71 | 422.72 | 577.16 | 421.68 |
| Operating Profit / Loss | -74.26 | 23.62 | 193.98 | 986.64 | 393.91 |
| Net Interest | -94.01 | -105.25 | -67.40 | -32.77 | -30.69 |
| Pre Tax Profit | -192.62 | -55.41 | 126.58 | 953.86 | 363.22 |
| Post Tax Profit | -192.62 | -55.41 | 126.58 | 953.86 | 363.22 |
| Profit for the Period | -192.62 | -55.42 | 126.58 | 953.86 | 363.22 |
| Equity Holders of Parent Company | -192.62 | -55.42 | 126.58 | 953.86 | 363.22 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -871.00p | -243.00p | 5.44p | 41.16p | 18.30p |
| Earnings per Share (Diluted) | -871.00p | -243.00p | 5.44p | 41.16p | 18.30p |
| Earnings per Share (Adjusted) | -871.00p | -243.00p | 5.44p | 41.16p | 18.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -871.00p | -243.00p | 5.44p | 41.16p | 18.30p |
| Earnings per Share (Diluted) | -871.00p | -243.00p | 5.44p | 41.16p | 18.30p |
| Earnings per Share (Adjusted) | -871.00p | -243.00p | 5.44p | 41.16p | 18.30p |
| Dividend per Share | 10.36p | 10.00p | 10.00p | 7.72p | 7.18p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 4,584.99 | 5,142.25 | 5,538.64 | 4,959.31 | 4,042.54 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 11.33 | 40.00 | n/a | n/a | n/a |
| Total Non-Current Assets | 4,596.31 | 5,182.24 | 5,538.64 | 4,959.31 | 4,042.54 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 21.05 | 18.54 | 41.13 | 2.49 | 2.63 |
| Cash at Bank and in Hand | 14.22 | 5.79 | 21.80 | 19.78 | 4.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.20 | n/a | n/a | n/a | n/a |
| Total Current Assets | 40.48 | 24.33 | 62.93 | 22.27 | 7.43 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4,636.79 | 5,206.58 | 5,601.57 | 4,981.58 | 4,049.98 |
| Current Liabilities | |||||
| Borrowings | 200.00 | n/a | 500.00 | 150.00 | n/a |
| Other Current Liabilities | 19.78 | 23.69 | 17.57 | 8.35 | 6.28 |
| Total Current Liabilities | 219.78 | 23.69 | 517.57 | 158.35 | 6.28 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,520.00 | 1,760.00 | 1,290.00 | 950.00 | 950.00 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 14.66 | 13.78 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1,534.66 | 1,773.78 | 1,290.00 | 950.00 | 950.00 |
| Net Assets | 2,882.36 | 3,409.10 | 5,084.00 | 3,873.23 | 3,093.70 |
| Capital and Reserves | |||||
| Share Capital | 23.07 | 23.07 | 23.12 | 23.18 | 23.17 |
| Share Premium Account | 2,471.98 | 2,471.82 | 2,471.51 | 2,470.40 | 2,468.94 |
| Other Reserves | -180.30 | -73.06 | 0.07 | n/a | n/a |
| Retained Earnings | 567.60 | 987.27 | 1,299.30 | 1,379.65 | 601.59 |
| Shareholders Funds | 2,882.36 | 3,409.10 | 3,794.00 | 3,873.23 | 3,093.70 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2,882.36 | 3,409.10 | 5,084.00 | 3,873.23 | 3,093.70 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -18.81% | 5.98% | 45.89% | 170.95% | 93.41% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | -84.15 | -24.30 | n/a | 5.33 | 2.55 |
| Dividend Yield | 10.60 | 7.80 | n/a | 5.10 | 5.10 |
| PE Ratio | n/a | n/a | 27.80 | 3.70 | 7.70 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -3.38% | n/a% | n/a% | -6.99% |
| Net Asset Value per Share | 133.54p | 157.94p | 235.54p | 179.44p | 143.33p |