Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -2.38 | -2.56 | -1.22 | -1.04 | -1.53 |
Net Interest | 0.01 | n/a | n/a | n/a | n/a |
Pre Tax Profit | -2.38 | -2.26 | -1.23 | -1.05 | -1.53 |
Post Tax Profit | -2.38 | -2.26 | -1.23 | -1.05 | -1.53 |
Profit for the Period | -2.38 | -2.26 | -1.23 | -1.05 | -1.53 |
Equity Holders of Parent Company | -2.38 | -2.26 | -1.23 | -1.05 | -1.53 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.05 USX | -0.07 USX | -0.05 USX | -0.10 USX | -0.30 USX |
Earnings per Share (Diluted) | -0.05 USX | -0.07 USX | -0.05 USX | -0.10 USX | -0.30 USX |
Earnings per Share (Adjusted) | -0.05 USX | -0.07 USX | -0.05 USX | -0.10 USX | -0.30 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.05 USX | -0.07 USX | -0.05 USX | -0.10 USX | -0.30 USX |
Earnings per Share (Diluted) | -0.05 USX | -0.07 USX | -0.05 USX | -0.10 USX | -0.30 USX |
Earnings per Share (Adjusted) | -0.05 USX | -0.07 USX | -0.05 USX | -0.10 USX | -0.30 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 15.64 | 5.94 | 3.64 | 0.49 | 0.23 |
Property, Plant and Equipment | 0.02 | 0.13 | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | 0.08 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.04 | n/a | n/a |
Other Non-Current Assets | 0.46 | 0.29 | n/a | n/a | n/a |
Total Non-Current Assets | 16.11 | 6.36 | 3.68 | 0.49 | 0.31 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.32 | 0.26 | 0.14 | 0.06 | 0.09 |
Cash at Bank and in Hand | 2.18 | 6.43 | 5.63 | 0.17 | 0.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 2.50 | 6.70 | 5.76 | 0.23 | 0.39 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 18.61 | 13.06 | 9.44 | 0.72 | 0.70 |
Current Liabilities | |||||
Borrowings | 0.02 | 0.11 | n/a | n/a | n/a |
Other Current Liabilities | 0.45 | 0.66 | 0.30 | 0.12 | 0.07 |
Total Current Liabilities | 0.46 | 0.77 | 0.30 | 0.12 | 0.07 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 0.02 | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 0.02 | n/a | n/a | n/a |
Net Assets | 18.14 | 12.27 | 9.15 | 0.60 | 0.63 |
Capital and Reserves | |||||
Share Capital | 79.59 | 70.42 | 65.18 | 56.81 | 53.87 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 2.20 | 4.27 | 3.92 | 3.00 | 4.93 |
Retained Earnings | -63.65 | -62.42 | -59.96 | -59.21 | -58.17 |
Shareholders Funds | 18.14 | 12.27 | 9.15 | 0.60 | 0.63 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 18.14 | 12.27 | 9.15 | 0.60 | 0.63 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -94.49% | -34.89% | -22.22% | -981.31% | -384.21% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | n/a USD | n/a USD |