| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.46 | -1.50 | -3.69 | -2.38 | -2.56 |
| Net Interest | -0.24 | -0.06 | -0.03 | 0.01 | n/a |
| Pre Tax Profit | -0.69 | -1.55 | -3.72 | -2.38 | -2.26 |
| Post Tax Profit | -0.69 | -1.55 | -3.72 | -2.38 | -2.26 |
| Profit for the Period | -0.69 | -1.55 | -3.72 | -2.38 | -2.26 |
| Equity Holders of Parent Company | -0.69 | -1.55 | -3.72 | -2.38 | -2.26 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.01 USX | -0.02 USX | -0.07 USX | -5.00 USX | -0.07 USX |
| Earnings per Share (Diluted) | -0.01 USX | -0.02 USX | -0.07 USX | -5.00 USX | -0.07 USX |
| Earnings per Share (Adjusted) | -0.01 USX | -0.02 USX | -0.07 USX | -5.00 USX | -0.07 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.01 USX | -0.02 USX | -0.07 USX | -5.00 USX | -0.07 USX |
| Earnings per Share (Diluted) | -0.01 USX | -0.02 USX | -0.07 USX | -5.00 USX | -0.07 USX |
| Earnings per Share (Adjusted) | -0.01 USX | -0.02 USX | -0.07 USX | -5.00 USX | -0.07 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 10.70 | 16.43 | 16.59 | 15.64 | 5.94 |
| Property, Plant and Equipment | 0.06 | 0.36 | 0.49 | 0.02 | 0.13 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.01 | 0.01 | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.46 | 0.29 |
| Total Non-Current Assets | 10.77 | 16.80 | 17.08 | 16.11 | 6.36 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.11 | 0.16 | 0.26 | 0.32 | 0.26 |
| Cash at Bank and in Hand | 1.95 | 0.22 | 0.68 | 2.18 | 6.43 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.78 | n/a | n/a | n/a | n/a |
| Total Current Assets | 11.84 | 0.39 | 0.94 | 2.50 | 6.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 22.61 | 17.19 | 18.02 | 18.61 | 13.06 |
| Current Liabilities | |||||
| Borrowings | 0.54 | 0.68 | 0.03 | 0.02 | 0.11 |
| Other Current Liabilities | 1.01 | 0.79 | 1.30 | 0.45 | 0.66 |
| Total Current Liabilities | 1.55 | 1.46 | 1.32 | 0.46 | 0.77 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.02 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | 0.01 | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.01 | n/a | n/a | 0.02 |
| Net Assets | 21.06 | 15.72 | 16.70 | 18.14 | 12.27 |
| Capital and Reserves | |||||
| Share Capital | 87.88 | 83.85 | 82.10 | 79.59 | 70.42 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 1.65 | 0.08 | 1.97 | 2.20 | 4.27 |
| Retained Earnings | -68.47 | -68.22 | -67.37 | -63.65 | -62.42 |
| Shareholders Funds | 21.06 | 15.72 | 16.70 | 18.14 | 12.27 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 21.06 | 15.72 | 16.70 | 18.14 | 12.27 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -4.17% | 3,402.28% | -2,858.17% | -94.49% | -34.89% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | n/a USD | n/a USD | 0.00 USD | 0.00 USD |