Date of Accounts | 2021 | 2020 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-04-2021 | 30-04-2020 | 29-04-2020 | 30-04-2019 | 29-04-2019 |
Revenue | 36.12 | 36.81 | 36.81 | 36.05 | 36.05 |
Operating Profit / Loss | -33.24 | -25.54 | -25.54 | -5.21 | -5.21 |
Net Interest | -1.38 | -0.41 | -0.41 | -0.07 | -0.07 |
Pre Tax Profit | -34.62 | -25.95 | -25.95 | -5.29 | -5.29 |
Post Tax Profit | -34.69 | -26.00 | -26.00 | -3.93 | -3.93 |
Profit for the Period | -34.69 | -26.00 | -26.00 | -3.93 | -3.93 |
Equity Holders of Parent Company | -34.69 | -26.00 | -26.00 | -3.93 | -3.93 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -27.49p | -20.62p | -20.62p | -3.11p | -3.11p |
Earnings per Share (Diluted) | -27.49p | -20.62p | -20.62p | -3.11p | -3.11p |
Earnings per Share (Adjusted) | -27.49p | -20.62p | -20.62p | -3.11p | -3.11p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -27.49p | -20.62p | -20.62p | -3.11p | -3.11p |
Earnings per Share (Diluted) | -27.49p | -20.62p | -20.62p | -3.11p | -3.11p |
Earnings per Share (Adjusted) | -27.49p | -20.62p | -20.62p | -3.11p | -3.11p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-04-2021 | 30-04-2020 | 29-04-2020 | 30-04-2019 | 29-04-2019 |
Non-Current Assets | |||||
Intangible Assets | 66.51 | 93.75 | 93.75 | 117.73 | 117.73 |
Property, Plant and Equipment | 4.28 | 7.10 | 7.10 | 2.51 | 2.51 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.69 | 0.76 | 0.76 | 0.77 | 0.77 |
Total Non-Current Assets | 71.48 | 101.61 | 101.61 | 121.01 | 121.01 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 4.72 | 6.20 | 6.20 | 6.88 | 6.88 |
Cash at Bank and in Hand | 4.12 | 5.21 | 5.21 | 3.81 | 3.81 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 8.84 | 11.41 | 11.41 | 10.69 | 10.69 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 80.31 | 113.01 | 113.01 | 131.70 | 131.70 |
Current Liabilities | |||||
Borrowings | 2.69 | 2.78 | 2.78 | 1.00 | 1.00 |
Other Current Liabilities | 15.51 | 16.79 | 16.79 | 14.97 | 14.97 |
Total Current Liabilities | 18.20 | 19.57 | 19.57 | 15.97 | 15.97 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 4.71 | 5.47 | 5.47 | n/a | n/a |
Provisions | 1.16 | 1.16 | 1.16 | 1.57 | 1.57 |
Other Non-Current Liabilities | n/a | n/a | n/a | 0.25 | 0.25 |
Total Non-Current Liabilities | 5.87 | 6.63 | 6.63 | 1.82 | 1.82 |
Net Assets | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
Capital and Reserves | |||||
Share Capital | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
Share Premium Account | 188.87 | 188.80 | 188.80 | 188.80 | 188.80 |
Other Reserves | 30.89 | 28.45 | 28.45 | 28.92 | 28.92 |
Retained Earnings | -164.07 | -130.99 | -130.99 | -104.37 | -104.37 |
Shareholders Funds | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
30-04-2021 | 30-04-2020 | 29-04-2020 | 30-04-2019 | 29-04-2019 | |
Operating Margin | -92.03% | -69.38% | -69.39% | -14.46% | -14.46% |
Return on Capital Employed | 1,950.70% | -1,033.17% | -1,033.33% | 415.88% | 415.88% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -8.14p | -5.50p | -5.50p | -3.03p | -3.03p |