Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-09-2020 | 29-09-2019 | 29-09-2018 | 29-09-2017 | 29-09-2016 |
Revenue | 3.44 | 2.45 | 1.51 | 1.28 | 0.96 |
Operating Profit / Loss | -2.38 | -1.65 | -1.35 | -1.31 | -1.71 |
Net Interest | -0.10 | -0.03 | -0.05 | -0.05 | -0.02 |
Pre Tax Profit | -2.47 | -1.67 | -1.40 | -1.36 | -1.73 |
Post Tax Profit | -2.42 | -1.67 | -1.23 | -1.36 | -1.73 |
Profit for the Period | -2.42 | -1.67 | -1.23 | -1.36 | -1.73 |
Equity Holders of Parent Company | -2.42 | -1.67 | -1.23 | -1.36 | -1.73 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.09p | -0.16p | -0.60p | -1.11p | -2.76p |
Earnings per Share (Diluted) | -0.09p | -0.16p | -0.60p | -1.11p | -2.76p |
Earnings per Share (Adjusted) | -0.09p | -0.16p | -0.60p | -1.11p | -2.76p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.09p | -0.16p | -0.60p | -1.11p | -2.76p |
Earnings per Share (Diluted) | -0.09p | -0.16p | -0.60p | -1.11p | -2.76p |
Earnings per Share (Adjusted) | -0.09p | -0.16p | -0.60p | -1.11p | -2.76p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-09-2020 | 29-09-2019 | 29-09-2018 | 29-09-2017 | 29-09-2016 |
Non-Current Assets | |||||
Intangible Assets | 1.32 | 0.12 | 0.04 | 0.01 | 0.01 |
Property, Plant and Equipment | 0.10 | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.43 | 0.12 | 0.04 | 0.01 | 0.01 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.86 | 0.66 | 0.30 | 0.32 | 0.22 |
Cash at Bank and in Hand | 0.57 | 0.50 | 2.14 | 0.82 | 0.74 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 1.42 | 1.16 | 2.44 | 1.14 | 0.97 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.85 | 1.29 | 2.49 | 1.14 | 0.98 |
Current Liabilities | |||||
Borrowings | 0.05 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.24 | 0.98 | 0.55 | 0.36 | 0.39 |
Total Current Liabilities | 1.29 | 0.98 | 0.55 | 0.36 | 0.39 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1.56 | n/a | 0.57 | 0.52 | 0.47 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 1.56 | n/a | 0.57 | 0.52 | 0.47 |
Net Assets | n/a | 0.30 | 1.36 | 0.27 | 0.13 |
Capital and Reserves | |||||
Share Capital | 2.35 | 0.76 | 0.64 | 0.12 | 0.07 |
Share Premium Account | 6.03 | 5.41 | 4.92 | 3.26 | 1.90 |
Other Reserves | 0.02 | 0.23 | 0.26 | 0.18 | 0.14 |
Retained Earnings | -8.40 | -6.10 | -4.46 | -3.29 | -1.98 |
Shareholders Funds | n/a | 0.30 | 1.36 | 0.27 | 0.13 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | n/a | 0.30 | 1.36 | 0.27 | 0.13 |
29-09-2020 | 29-09-2019 | 29-09-2018 | 29-09-2017 | 29-09-2016 | |
Operating Margin | -69.19% | -67.35% | -89.40% | -102.34% | -178.13% |
Return on Capital Employed | -818.48% | -908.91% | -71.43% | -167.95% | -293.76% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.03p | n/ap | 0.03p | 0.01p | n/ap |