Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 73.58 | -79.86 | 98.74 | 82.26 | 21.28 |
Operating Profit / Loss | 6.07 | -81.20 | 86.82 | 75.07 | 18.15 |
Net Interest | 0.26 | 0.01 | n/a | 0.06 | 0.24 |
Pre Tax Profit | 6.38 | -81.39 | 86.71 | 75.11 | 18.39 |
Post Tax Profit | 6.38 | -81.39 | 86.71 | 75.11 | 18.39 |
Profit for the Period | 6.38 | -81.39 | 86.71 | 75.11 | 18.39 |
Equity Holders of Parent Company | 6.38 | -81.39 | 86.71 | 75.11 | 18.39 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 20.28 USX | -258.78 USX | 291.58 USX | 257.35 USX | 63.01 USX |
Earnings per Share (Diluted) | 20.28 USX | -258.78 USX | 291.58 USX | 257.35 USX | 63.01 USX |
Earnings per Share (Adjusted) | 20.28 USX | -258.78 USX | 291.58 USX | 257.35 USX | 63.01 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 20.28 USX | -258.78 USX | 291.58 USX | 257.35 USX | 63.01 USX |
Earnings per Share (Diluted) | 20.28 USX | -258.78 USX | 291.58 USX | 257.35 USX | 63.01 USX |
Earnings per Share (Adjusted) | 20.28 USX | -258.78 USX | 291.58 USX | 257.35 USX | 63.01 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | 91.21 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 203.09 | 195.26 | 265.45 | 144.80 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 203.09 | 195.26 | 265.45 | 144.80 | 91.21 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.15 | 1.38 | 2.05 | 0.49 | 0.71 |
Cash at Bank and in Hand | 6.59 | 10.10 | 25.53 | 39.00 | 11.70 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 6.74 | 11.49 | 27.58 | 39.49 | 12.41 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 209.83 | 206.75 | 293.03 | 184.30 | 103.62 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.72 | 5.01 | 9.90 | 6.37 | n/a |
Total Current Liabilities | 1.72 | 5.01 | 9.90 | 6.37 | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 208.11 | 201.73 | 283.13 | 177.92 | 102.81 |
Capital and Reserves | |||||
Share Capital | 53.28 | 53.28 | 53.28 | 34.79 | 34.79 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 154.83 | 148.45 | 229.84 | 143.13 | 68.02 |
Shareholders Funds | 208.11 | 201.73 | 283.13 | 177.92 | 102.81 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 208.11 | 201.73 | 283.13 | 177.92 | 102.81 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 8.25% | 101.67% | 87.92% | 91.26% | 85.33% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 13.70 | n/a | 2.60 | 3.10 | 6.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 6.62 USD | 6.41 USD | 9.00 USD | 5.66 USD | 3.27 USD |