Share Search
Visit the Share Search
The Mission Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 162.11 | 190.31 | 195.89 | 182.69 | 153.29 |
| Operating Profit / Loss | -16.26 | 5.83 | -9.72 | 1.63 | 7.31 |
| Net Interest | -2.96 | -3.00 | -2.47 | -1.05 | -0.70 |
| Pre Tax Profit | -18.75 | 2.91 | -12.04 | 0.74 | 6.75 |
| Post Tax Profit | -19.16 | 1.20 | -11.88 | 0.04 | 5.32 |
| Profit for the Period | -19.17 | 1.20 | -11.88 | 0.04 | 5.32 |
| Equity Holders of Parent Company | -19.28 | 1.05 | -11.88 | 0.01 | 5.42 |
| Minority Interests | 0.12 | 0.15 | n/a | 0.03 | -0.10 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -21.30p | 1.20p | -13.40p | 2.70p | 6.00p |
| Earnings per Share (Diluted) | -21.30p | 1.20p | -13.40p | 2.70p | 5.90p |
| Earnings per Share (Adjusted) | 2.00p | 3.80p | 1.90p | 6.90p | 6.60p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -21.30p | 1.20p | -13.40p | n/ap | 6.00p |
| Earnings per Share (Diluted) | -21.30p | 1.20p | -13.40p | n/ap | 5.90p |
| Earnings per Share (Adjusted) | 2.00p | 3.80p | 1.90p | 6.80p | 6.60p |
| Dividend per Share | n/ap | n/ap | n/ap | 2.50p | 2.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 64.63 | 79.62 | 19.64 | 99.74 | 98.97 |
| Property, Plant and Equipment | 14.80 | 17.20 | 90.63 | 11.63 | 11.25 |
| Investments | 0.34 | 0.67 | 0.59 | 0.44 | 0.52 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 79.76 | 97.48 | 110.86 | 111.80 | 110.74 |
| Current Assets | |||||
| Inventories | 1.96 | 2.39 | 2.98 | 2.19 | 2.11 |
| Trade and Other Receivables | 45.19 | 44.38 | 45.12 | 41.26 | 40.54 |
| Cash at Bank and in Hand | 5.92 | 10.38 | 4.63 | 6.15 | 6.07 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 53.07 | 57.16 | 52.74 | 49.59 | 48.72 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 132.83 | 154.64 | 163.59 | 161.40 | 159.46 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.01 | 0.02 | 0.03 | n/a |
| Other Current Liabilities | 45.73 | 40.13 | 47.13 | 41.83 | 38.41 |
| Total Current Liabilities | 45.74 | 40.14 | 47.15 | 41.86 | 38.41 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 27.61 | 33.91 | 35.74 | 25.97 | 24.47 |
| Provisions | 0.37 | 0.40 | 0.52 | 0.62 | 0.48 |
| Other Non-Current Liabilities | n/a | 1.24 | 3.72 | 2.77 | 2.62 |
| Total Non-Current Liabilities | 27.98 | 35.55 | 39.99 | 29.36 | 27.58 |
| Net Assets | 59.11 | 78.95 | 76.45 | 90.17 | 93.47 |
| Capital and Reserves | |||||
| Share Capital | 9.22 | 9.22 | 9.10 | 9.10 | 9.10 |
| Share Premium Account | 46.08 | 46.08 | 45.93 | 45.93 | 45.93 |
| Other Reserves | 0.49 | 0.98 | -0.72 | -0.59 | 0.35 |
| Retained Earnings | 3.23 | 22.51 | 21.97 | 35.56 | 37.82 |
| Shareholders Funds | 59.02 | 78.79 | 76.27 | 89.99 | 93.20 |
| Minority Interests / Other Equity | 0.09 | 0.16 | 0.18 | 0.18 | 0.27 |
| Total Equity | 59.11 | 78.95 | 76.45 | 90.17 | 93.47 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -10.03% | 3.06% | -4.96% | 0.89% | 4.77% |
| Return on Capital Employed | -70.29% | 17.56% | -10.28% | 10.49% | 38.31% |
| Dividend Cover | n/a | n/a | n/a | 2.76 | 2.75 |
| Dividend Yield | n/a | n/a | n/a | 5.70 | 3.80 |
| PE Ratio | 9.50 | 6.30 | 11.40 | 6.40 | 9.60 |
| PEG | n/a | 0.10 | n/a | 1.60 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | 4.17% | 56.86% |
| Net Asset Value per Share | -6.07p | -0.74p | 62.48p | -10.52p | -6.05p |