Chat about The Mission Group accounts information. See how The Mission Group is performing financially.

The Mission Group Accounts Summary


Date of Accounts 20232022202120202019
StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement31-12-202331-12-202231-12-202131-12-202031-12-2019
Revenue195.89182.69153.29121.93171.09
Operating Profit / Loss-9.721.637.31-1.308.89
Net Interest-2.47-1.05-0.70-0.82-0.67
Pre Tax Profit-12.040.746.75-2.068.29
Post Tax Profit-11.880.045.32-2.256.43
Profit for the Period-11.880.045.32-2.256.43
Equity Holders of Parent Company-12.030.015.42-2.036.31
Minority Interests0.150.03-0.10-0.220.11
      
Continuing EPS     
Earnings per Share (Basic)-12.60p2.70p6.00p-2.30p7.50p
Earnings per Share (Diluted)-12.60p2.70p5.90p-2.30p7.10p
Earnings per Share (Adjusted)3.10p6.90p6.60p1.00p9.50p
Continuing and Discontinued EPS     
Earnings per Share (Basic)-13.40pn/ap6.00p-2.30p7.50p
Earnings per Share (Diluted)-13.40pn/ap5.90p-2.30p7.10p
Earnings per Share (Adjusted)1.90p6.80p6.60p1.00p9.50p
      
Dividend per Sharen/ap2.50p2.40p1.53p0.77p
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet31-12-202331-12-202231-12-202131-12-202031-12-2019
Non-Current Assets     
Intangible Assets90.6399.7498.9796.1995.86
Property, Plant and Equipment19.6411.6311.2513.1211.36
Investments0.590.440.520.320.18
Investment Propertiesn/an/an/an/an/a
Other Financial Assetsn/an/an/an/an/a
Other Non-Current Assetsn/an/an/an/an/a
Total Non-Current Assets110.86111.80110.74109.63107.40
      
Current Assets     
Inventories2.982.192.111.191.09
Trade and Other Receivables45.1241.2640.5433.3141.00
Cash at Bank and in Hand4.636.156.073.815.03
Current Asset Investmentsn/an/an/an/an/a
Other Current Assetsn/an/an/an/an/a
Total Current Assets52.7449.5948.7238.3147.12
      
Other Assetsn/an/an/an/an/a
Total Assets163.59161.40159.46147.94154.51
      
Current Liabilities     
Borrowings0.020.03n/a4.97n/a
Other Current Liabilities47.1341.8338.4142.2640.18
Total Current Liabilities47.1541.8638.4147.2340.18
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowings35.7425.9724.479.4116.16
Provisions0.520.620.480.350.42
Other Non-Current Liabilities3.722.772.620.725.46
Total Non-Current Liabilities39.9929.3627.5810.4822.03
      
Net Assets76.4590.1793.4790.2392.30
      
Capital and Reserves     
Share Capital9.109.109.109.108.53
Share Premium Account45.9345.9345.9345.9343.02
Other Reserves-0.72-0.590.35-0.010.13
Retained Earnings21.9735.5637.8234.8440.02
Shareholders Funds76.2789.9993.2089.8691.69
      
Minority Interests / Other Equity0.180.180.270.370.61
Total Equity76.4590.1793.4790.2392.30
      
 31-12-202331-12-202231-12-202131-12-202031-12-2019
Operating Margin-4.96%0.89%4.77%-1.06%5.20%
Return on Capital Employed-43.28%10.49%38.31%-14.15%68.86%
Dividend Covern/a2.762.750.6512.34
Dividend Yieldn/a5.703.802.501.00
PE Ratio7.006.409.6060.008.30
PEGn/a0.10n/an/an/a
Dividend per Share Growthn/a%n/a%-4.00%-36.25%-49.67%
Net Asset Value per Share-15.57p-10.51p-6.04p-6.54p-3.91p