| Date of Accounts | 2026 | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2026 | 29-04-2025 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 5.87 | 7.99 | 6.16 | 5.35 | 4.11 |
| Operating Profit / Loss | 5.12 | 7.03 | -0.63 | -1.63 | -0.57 |
| Net Interest | -0.02 | -0.04 | -0.05 | -0.05 | -0.01 |
| Pre Tax Profit | 0.18 | -2.34 | -0.68 | -1.69 | -0.58 |
| Post Tax Profit | 0.28 | -2.15 | -0.29 | -1.24 | -0.61 |
| Profit for the Period | 0.28 | -2.15 | -0.29 | -1.24 | -0.61 |
| Equity Holders of Parent Company | 0.28 | -2.15 | -0.29 | -1.24 | -0.61 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.21p | -14.05p | -4.49p | -18.91p | -10.00p |
| Earnings per Share (Diluted) | 4.21p | -14.05p | -4.49p | -18.91p | -10.00p |
| Earnings per Share (Adjusted) | 4.21p | -14.05p | -4.49p | -18.91p | -10.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.21p | -14.05p | -4.49p | -18.91p | -10.00p |
| Earnings per Share (Diluted) | 4.21p | -14.05p | -4.49p | -18.91p | -10.00p |
| Earnings per Share (Adjusted) | 4.21p | -14.05p | -4.49p | -18.91p | -10.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2026 | 29-04-2025 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3.47 | 3.60 | 4.29 | 3.81 | 3.28 |
| Property, Plant and Equipment | 0.25 | 0.51 | 0.81 | 0.97 | 0.20 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3.71 | 4.11 | 5.10 | 4.78 | 3.48 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.97 | 1.34 | 1.25 | 1.65 | 1.08 |
| Cash at Bank and in Hand | 2.06 | 1.25 | 3.25 | 3.62 | 5.74 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.03 | 2.59 | 4.50 | 5.26 | 6.82 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.74 | 6.70 | 9.60 | 10.04 | 10.30 |
| Current Liabilities | |||||
| Borrowings | 0.13 | 0.21 | 0.20 | 0.17 | 0.10 |
| Other Current Liabilities | 0.96 | 1.00 | 1.40 | 1.46 | 1.16 |
| Total Current Liabilities | 1.10 | 1.21 | 1.60 | 1.63 | 1.26 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.04 | 0.17 | 0.47 | 0.61 | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.04 | 0.17 | 0.47 | 0.61 | n/a |
| Net Assets | 5.61 | 5.32 | 7.54 | 7.81 | 9.04 |
| Capital and Reserves | |||||
| Share Capital | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Share Premium Account | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 |
| Other Reserves | -4.85 | -4.85 | -4.78 | -4.75 | -4.76 |
| Retained Earnings | 4.21 | 3.93 | 6.07 | 6.31 | 7.55 |
| Shareholders Funds | 5.61 | 5.32 | 7.54 | 7.81 | 9.04 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.61 | 5.32 | 7.54 | 7.81 | 9.04 |
| 29-04-2026 | 29-04-2025 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 87.17% | 88.04% | -10.17% | -30.54% | -13.90% |
| Return on Capital Employed | 8.90% | -46.91% | -15.99% | -34.25% | -9.76% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 19.70 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 32.55p | 26.16p | 49.38p | 60.75p | 87.53p |