Share Search
Visit the Share Search
Supermarket Income Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
| Revenue | 95.82 | 72.36 | 48.16 | 48.16 | 26.35 |
| Operating Profit / Loss | -156.31 | 79.99 | 74.97 | 74.97 | 37.18 |
| Net Interest | -24.69 | -12.99 | -8.52 | -8.52 | -4.90 |
| Pre Tax Profit | -144.87 | 110.30 | 81.96 | 81.96 | 32.76 |
| Post Tax Profit | -144.87 | 110.30 | 81.96 | 81.96 | 32.76 |
| Profit for the Period | -144.87 | 110.30 | 81.96 | 81.96 | 32.76 |
| Equity Holders of Parent Company | -144.87 | 110.30 | 81.96 | 81.96 | 32.76 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -11.70p | 11.30p | 12.60p | 12.60p | 9.80p |
| Earnings per Share (Diluted) | -11.70p | 11.30p | 12.60p | 12.60p | 9.80p |
| Earnings per Share (Adjusted) | 5.80p | 5.90p | 12.60p | 5.60p | 9.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -11.70p | 11.30p | 12.60p | 12.60p | 9.80p |
| Earnings per Share (Diluted) | -11.70p | 11.30p | 12.60p | 12.60p | 9.80p |
| Earnings per Share (Adjusted) | 5.80p | 5.90p | 12.60p | 5.60p | 9.80p |
| Dividend per Share | 6.00p | 5.94p | 5.86p | 5.86p | 5.80p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | 0.13 | 0.13 | 0.13 | n/a |
| Investments | n/a | 177.14 | 130.32 | 130.32 | 56.08 |
| Investment Properties | 1,685.69 | 1,561.59 | 1,148.38 | 1,148.38 | 539.41 |
| Other Financial Assets | 10.82 | 10.63 | n/a | n/a | n/a |
| Other Non-Current Assets | 37.20 | 5.21 | 0.85 | 0.85 | n/a |
| Total Non-Current Assets | 1,733.71 | 1,754.69 | 1,279.68 | 1,279.68 | 595.49 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 142.15 | 1.86 | 3.14 | 3.14 | 1.70 |
| Cash at Bank and in Hand | 37.48 | 51.20 | 19.58 | 19.58 | 20.35 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 20.38 | 0.28 | 0.24 | 0.24 | n/a |
| Total Current Assets | 200.02 | 53.35 | 22.96 | 22.96 | 22.06 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,933.73 | 1,808.04 | 1,302.63 | 1,302.63 | 617.55 |
| Current Liabilities | |||||
| Borrowings | 61.86 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 48.54 | 27.04 | 20.43 | 20.43 | 11.61 |
| Total Current Liabilities | 110.39 | 27.04 | 20.43 | 20.43 | 11.61 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 605.61 | 348.55 | 409.68 | 409.68 | 126.79 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 1.21 | 1.21 | 1.99 |
| Total Non-Current Liabilities | 605.61 | 348.55 | 410.89 | 410.89 | 128.78 |
| Net Assets | 1,217.73 | 1,432.45 | 871.31 | 871.31 | 477.16 |
| Capital and Reserves | |||||
| Share Capital | 12.46 | 12.40 | 8.11 | 8.11 | 4.74 |
| Share Premium Account | 500.39 | 494.17 | 778.86 | 778.86 | 436.13 |
| Other Reserves | 707.84 | 783.97 | -0.45 | -0.45 | -2.02 |
| Retained Earnings | -2.96 | 141.91 | 84.80 | 84.80 | 38.32 |
| Shareholders Funds | 1,217.73 | 1,432.45 | 871.31 | 871.31 | 477.16 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,217.73 | 1,432.45 | 871.31 | 871.31 | 477.16 |
| 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
| Operating Margin | -163.12% | 110.55% | 155.68% | 155.68% | 141.09% |
| Return on Capital Employed | -6.37% | 6.92% | 7.06% | 7.06% | 6.24% |
| Dividend Cover | 0.97 | 0.99 | 2.14 | 0.96 | 1.69 |
| Dividend Yield | 8.20 | 5.00 | 5.00 | 5.00 | 5.20 |
| PE Ratio | 12.60 | 20.30 | 9.30 | 21.00 | 11.40 |
| PEG | n/a | 10.10 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -1.00% | n/a% | -1.35% | -1.69% |
| Net Asset Value per Share | 97.71p | 114.94p | 107.43p | 69.92p | 58.84p |