| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 8.59 | 9.03 | 10.83 | 10.23 | 11.15 |
| Operating Profit / Loss | -2.27 | -3.40 | -1.40 | -5.50 | -0.90 |
| Net Interest | -0.79 | -0.58 | -0.33 | -0.15 | -0.16 |
| Pre Tax Profit | -2.27 | -4.89 | -1.73 | -5.65 | -1.06 |
| Post Tax Profit | -2.11 | -4.70 | -0.77 | -4.92 | -0.82 |
| Profit for the Period | -2.11 | -4.70 | -0.77 | -4.93 | -0.82 |
| Equity Holders of Parent Company | -2.11 | -4.70 | -0.77 | -4.93 | -0.82 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -11.60p | -25.90p | -5.00p | -33.70p | -8.25p |
| Earnings per Share (Diluted) | -11.60p | -25.90p | -5.00p | -33.70p | -8.25p |
| Earnings per Share (Adjusted) | -11.60p | -25.90p | -5.00p | -33.70p | -8.25p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -11.60p | -25.90p | -5.00p | -33.70p | -8.25p |
| Earnings per Share (Diluted) | -11.60p | -25.90p | -5.00p | -33.70p | -8.25p |
| Earnings per Share (Adjusted) | -11.60p | -25.90p | -5.00p | -33.70p | -8.25p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.65 | 2.23 | 1.64 | 1.28 | 1.56 |
| Property, Plant and Equipment | 3.80 | 4.28 | 4.32 | 4.10 | 4.23 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.45 | 6.51 | 5.97 | 5.38 | 5.79 |
| Current Assets | |||||
| Inventories | 1.07 | 1.31 | 1.29 | 1.85 | 2.01 |
| Trade and Other Receivables | 2.07 | 2.14 | 2.68 | 3.38 | 3.78 |
| Cash at Bank and in Hand | 0.62 | 0.51 | 0.34 | 1.29 | 0.34 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.20 | 1.18 | 0.99 | 0.56 | 0.28 |
| Total Current Assets | 3.96 | 5.14 | 5.31 | 7.08 | 6.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10.41 | 11.65 | 11.27 | 12.46 | 12.20 |
| Current Liabilities | |||||
| Borrowings | 1.31 | 0.82 | 1.17 | 0.74 | 0.71 |
| Other Current Liabilities | 2.56 | 1.63 | 2.20 | 3.04 | 4.41 |
| Total Current Liabilities | 3.87 | 2.45 | 3.37 | 3.78 | 5.12 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.30 | 5.27 | 1.73 | 1.99 | 2.34 |
| Provisions | 0.26 | 0.25 | 0.36 | 0.23 | 0.34 |
| Other Non-Current Liabilities | 0.72 | 1.51 | 0.01 | 0.04 | 0.16 |
| Total Non-Current Liabilities | 6.29 | 7.02 | 2.10 | 2.25 | 2.84 |
| Net Assets | 0.25 | 2.19 | 5.80 | 6.42 | 4.24 |
| Capital and Reserves | |||||
| Share Capital | 0.18 | 0.18 | 0.15 | 0.15 | n/a |
| Share Premium Account | 7.93 | 7.93 | 6.97 | 6.97 | n/a |
| Other Reserves | -0.10 | -0.10 | -0.10 | -0.10 | n/a |
| Retained Earnings | -7.76 | -5.82 | -1.22 | -0.59 | 4.24 |
| Shareholders Funds | 0.25 | 2.19 | 5.80 | 6.42 | 4.24 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.25 | 2.19 | 5.80 | 6.42 | 4.24 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -26.44% | -37.63% | -12.95% | -53.79% | -8.11% |
| Return on Capital Employed | -33.18% | -68.41% | -18.89% | -67.96% | -14.91% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -13.17p | -0.24p | 22.79p | 28.25p | 14.68p |