| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 34.72 | 43.65 | 49.47 | 59.17 | 37.92 |
| Operating Profit / Loss | 5.59 | -1.91 | 7.20 | -13.33 | -8.99 |
| Net Interest | -4.95 | -4.80 | -4.43 | -5.08 | -3.85 |
| Pre Tax Profit | 1.12 | -4.46 | 2.77 | -18.42 | -12.27 |
| Post Tax Profit | -7.83 | -12.59 | -5.49 | -11.78 | -6.04 |
| Profit for the Period | -7.84 | -12.59 | -5.49 | -11.78 | -6.24 |
| Equity Holders of Parent Company | -7.30 | -11.30 | -4.49 | -11.78 | -6.24 |
| Minority Interests | -0.53 | -1.30 | -1.00 | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.59p | -8.74p | -3.52p | -9.35p | -4.82p |
| Earnings per Share (Diluted) | -5.59p | -8.74p | -3.52p | -9.35p | -4.82p |
| Earnings per Share (Adjusted) | -5.59p | -8.74p | -3.52p | -9.35p | -4.82p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.59p | -8.74p | -3.52p | -9.35p | -4.98p |
| Earnings per Share (Diluted) | -5.59p | -8.74p | -3.52p | -9.35p | -4.98p |
| Earnings per Share (Adjusted) | -5.59p | -8.74p | -3.52p | -9.35p | -4.98p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 7.10 | 70.66 | 73.99 | 9.27 | 38.32 |
| Property, Plant and Equipment | 75.91 | 14.99 | 21.25 | 82.11 | 81.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 25.10 | 35.34 | 37.19 | 45.22 | 38.59 |
| Total Non-Current Assets | 108.12 | 120.98 | 132.44 | 136.60 | 158.51 |
| Current Assets | |||||
| Inventories | 1.54 | 1.50 | 1.52 | 1.67 | 1.09 |
| Trade and Other Receivables | 4.91 | 6.38 | 7.07 | 7.10 | 5.51 |
| Cash at Bank and in Hand | 7.61 | 4.71 | 3.85 | 3.09 | 3.29 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.99 | 0.40 | 0.41 | 0.52 | n/a |
| Total Current Assets | 16.05 | 12.98 | 12.85 | 12.38 | 9.89 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 124.17 | 133.97 | 145.29 | 148.99 | 168.40 |
| Current Liabilities | |||||
| Borrowings | 4.86 | 7.63 | 6.22 | 4.06 | 0.82 |
| Other Current Liabilities | 8.16 | 11.14 | 14.31 | 15.10 | 10.69 |
| Total Current Liabilities | 13.02 | 18.77 | 20.53 | 19.17 | 11.51 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 13.61 | 12.08 | 6.98 | 12.46 | 21.20 |
| Provisions | 62.66 | 60.03 | 62.91 | 58.72 | 66.31 |
| Other Non-Current Liabilities | 0.10 | 0.44 | n/a | 0.37 | 0.77 |
| Total Non-Current Liabilities | 76.37 | 72.55 | 69.89 | 71.54 | 88.27 |
| Net Assets | 34.78 | 42.64 | 54.87 | 58.27 | 68.62 |
| Capital and Reserves | |||||
| Share Capital | 30.33 | 30.33 | 30.33 | 30.33 | 30.33 |
| Share Premium Account | 103.30 | 103.25 | 103.19 | 103.07 | 102.99 |
| Other Reserves | 42.40 | 42.44 | 42.14 | 41.42 | 40.06 |
| Retained Earnings | -140.07 | -132.33 | -121.04 | -116.54 | -104.77 |
| Shareholders Funds | 35.97 | 43.69 | 54.63 | 58.27 | 68.62 |
| Minority Interests / Other Equity | -1.19 | -1.05 | 0.25 | n/a | n/a |
| Total Equity | 34.78 | 42.64 | 54.87 | 58.27 | 68.62 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 16.09% | -4.37% | 14.55% | -22.53% | -23.71% |
| Return on Capital Employed | 5.58% | 0.66% | 12.63% | -10.73% | -7.10% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 21.11p | -21.37p | -14.59p | 37.38p | 23.11p |