Share Search
Visit the Share Search
You are here:
SSA.L Accounts Summary
| Date of Accounts | 2012 | 2011 | 2005 | 2004 | |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | |
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31-12-2012 | 31-12-2011 | 31-12-2005 | 31-12-2004 | |
| Revenue | 34,240.67 | 32,940.88 | 7.59 | 5.73 | |
| Operating Profit / Loss | 3,727.86 | 3,821.23 | 1.96 | 1.66 | |
| Net Interest | -1,076.42 | -1,564.19 | -0.17 | -0.18 | |
| Pre Tax Profit | 2,733.95 | 2,049.29 | 1.78 | 1.48 | |
| Post Tax Profit | 1,580.28 | 964.90 | 1.27 | 1.00 | |
| Profit for the Period | 1,660.90 | 1,187.93 | 1.27 | 1.00 | |
| Equity Holders of Parent Company | 946.76 | 218.00 | 2.02 | 1.59 | |
| Minority Interests | 714.14 | 969.92 | -0.74 | -0.59 | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 10.18 USX | 0.39 USX | 56.40 USX | 50.80 USX | |
| Earnings per Share (Diluted) | 10.18 USX | 0.39 USX | 56.40 USX | 50.80 USX | |
| Earnings per Share (Adjusted) | 10.18 USX | 0.39 USX | 56.40 USX | 50.80 USX | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 10.18 USX | 0.39 USX | 56.40 USX | 50.80 USX | |
| Earnings per Share (Diluted) | 10.18 USX | 0.39 USX | 56.40 USX | 50.80 USX | |
| Earnings per Share (Adjusted) | 10.18 USX | 0.39 USX | 56.40 USX | 50.80 USX | |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31-12-2012 | 31-12-2011 | 31-12-2005 | 31-12-2004 | |
| Non-Current Assets | |||||
| Intangible Assets | 3,911.15 | 3,730.51 | 1.83 | 1.44 | |
| Property, Plant and Equipment | 21,205.61 | 18,397.95 | 5.88 | 4.45 | |
| Investments | 1,751.90 | 2,614.56 | 1.06 | 0.21 | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | 2,255.71 | 2,303.12 | n/a | n/a | |
| Other Non-Current Assets | 1,347.99 | 1,306.93 | 0.40 | 0.26 | |
| Total Non-Current Assets | 30,472.36 | 28,353.08 | 9.17 | 6.35 | |
| Current Assets | |||||
| Inventories | 1,814.02 | 1,627.34 | 0.48 | 0.28 | |
| Trade and Other Receivables | 2,876.22 | 2,457.13 | 0.44 | 0.33 | |
| Cash at Bank and in Hand | 1,872.74 | 2,919.19 | 0.48 | 0.50 | |
| Current Asset Investments | 1,214.87 | 767.56 | 0.59 | 0.20 | |
| Other Current Assets | 6,476.08 | 7,792.21 | 1.92 | 1.16 | |
| Total Current Assets | 14,253.93 | 15,563.42 | 3.92 | 2.47 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 44,726.29 | 43,916.50 | 13.09 | 8.82 | |
| Current Liabilities | |||||
| Borrowings | 7,333.38 | 7,528.17 | 1.65 | 0.89 | |
| Other Current Liabilities | 7,010.61 | 6,331.94 | 2.15 | 1.62 | |
| Total Current Liabilities | 14,343.99 | 13,860.11 | 3.81 | 2.50 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | 13,519.41 | 13,650.80 | 3.37 | 2.65 | |
| Provisions | 2,046.60 | 1,404.85 | 0.24 | 0.23 | |
| Other Non-Current Liabilities | 769.45 | 570.96 | 0.02 | 0.01 | |
| Total Non-Current Liabilities | 16,335.46 | 15,626.60 | 3.63 | 2.89 | |
| Net Assets | 13,315.18 | 13,705.96 | 5.53 | 3.29 | |
| Capital and Reserves | |||||
| Share Capital | 30.06 | 30.06 | 0.03 | 0.03 | |
| Share Premium Account | n/a | n/a | n/a | n/a | |
| Other Reserves | 2,054.09 | 1,590.05 | 1.51 | 0.25 | |
| Retained Earnings | 7,111.09 | 6,418.65 | 1.70 | 1.17 | |
| Shareholders Funds | 9,195.23 | 8,038.75 | 3.23 | 1.44 | |
| Minority Interests / Other Equity | 4,119.94 | 5,667.21 | 2.30 | 1.85 | |
| Total Equity | 13,315.18 | 13,705.96 | 5.53 | 3.29 | |
| 31-12-2012 | 31-12-2011 | 31-12-2005 | 31-12-2004 | ||
| Operating Margin | 10.89% | 11.60% | 25.78% | 29.03% | |
| Return on Capital Employed | 11.80% | 1.85% | 21.84% | 29.57% | |
| Dividend Cover | n/a | 2.70 | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | 198.40 | 4,293.90 | 41.70 | n/a | |
| PEG | 0.10 | n/a | 3.80 | n/a | |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
| Net Asset Value per Share | 25.68 USD | 27.24 USD | 0.01 USD | 0.01 USD |