Share Search
Visit the Share Search
Sorted Group Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 5.64 | 6.67 | 0.11 | 0.17 | 0.32 |
| Operating Profit / Loss | -4.31 | -11.44 | -0.86 | -1.20 | -0.50 |
| Net Interest | -0.55 | -0.58 | 0.01 | n/a | n/a |
| Pre Tax Profit | -4.86 | -12.02 | -0.85 | -1.20 | -0.51 |
| Post Tax Profit | -3.36 | -9.95 | -0.85 | -1.09 | -0.34 |
| Profit for the Period | -2.98 | -9.89 | -0.76 | -1.38 | -1.24 |
| Equity Holders of Parent Company | -2.98 | -9.89 | -0.76 | -1.38 | -1.24 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.52p | -1,478.06p | -0.03p | -0.08p | -0.24p |
| Earnings per Share (Diluted) | -0.52p | -1,478.06p | -0.03p | -0.08p | -0.24p |
| Earnings per Share (Adjusted) | -0.52p | -1,478.06p | -0.03p | -0.08p | -0.24p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.47p | -1,468.69p | -0.03p | -0.08p | -0.24p |
| Earnings per Share (Diluted) | -0.47p | -1,468.69p | -0.03p | -0.08p | -0.24p |
| Earnings per Share (Adjusted) | -0.47p | -1,478.06p | -0.03p | -0.08p | -0.24p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 4.95 | 7.45 | 0.14 | 0.54 | 1.14 |
| Property, Plant and Equipment | 0.14 | 0.15 | n/a | n/a | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.10 | 7.60 | 0.14 | 0.54 | 1.15 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.95 | 2.83 | 0.23 | 0.33 | 0.42 |
| Cash at Bank and in Hand | 2.66 | 0.41 | 4.13 | 4.38 | 1.13 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.11 | 0.17 |
| Total Current Assets | 3.61 | 3.24 | 4.35 | 4.82 | 1.71 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.70 | 10.84 | 4.49 | 5.36 | 2.86 |
| Current Liabilities | |||||
| Borrowings | 0.05 | 4.47 | n/a | 0.18 | n/a |
| Other Current Liabilities | 2.72 | 4.13 | 0.16 | n/a | 0.21 |
| Total Current Liabilities | 2.78 | 8.60 | 0.16 | 0.18 | 0.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4.51 | 2.81 | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 4.51 | 2.81 | n/a | n/a | n/a |
| Net Assets | 1.42 | -0.57 | 4.33 | 5.18 | 2.65 |
| Capital and Reserves | |||||
| Share Capital | 18.47 | 16.34 | 16.34 | 16.30 | 14.28 |
| Share Premium Account | 20.94 | 20.09 | 20.09 | 20.03 | 19.32 |
| Other Reserves | 40.66 | 38.28 | 3.73 | 3.73 | 2.59 |
| Retained Earnings | -78.65 | -75.28 | -35.82 | -34.88 | -33.54 |
| Shareholders Funds | 1.42 | -0.57 | 4.33 | 5.18 | 2.65 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.42 | -0.57 | 4.33 | 5.18 | 2.65 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -76.52% | -171.36% | -773.87% | -713.99% | -157.53% |
| Return on Capital Employed | -419.28% | 1,533.53% | -20.48% | -24.86% | -33.75% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -46.30p | -105.08p | 54.91p | 60.75p | 19.68p |