Share Search
Visit the Share Search
Solid State Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | 125.06 | 163.30 | 126.50 | 85.00 | 66.28 |
| Operating Profit / Loss | 1.33 | 13.68 | 9.41 | 3.73 | 4.29 |
| Net Interest | -1.01 | -1.49 | -0.97 | -0.23 | -0.09 |
| Pre Tax Profit | 0.32 | 12.19 | 8.44 | 3.50 | 4.20 |
| Post Tax Profit | 0.51 | 8.91 | 6.69 | 2.52 | 3.95 |
| Profit for the Period | 0.51 | 8.91 | 6.69 | 2.52 | 3.95 |
| Equity Holders of Parent Company | 0.51 | 8.87 | 6.69 | 2.52 | 3.95 |
| Minority Interests | n/a | 0.03 | 0.00 | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.90p | 15.60p | 64.50p | 29.50p | 46.40p |
| Earnings per Share (Diluted) | 0.90p | 15.30p | 63.10p | 28.90p | 45.70p |
| Earnings per Share (Adjusted) | 6.30p | 102.40p | 82.50p | 72.00p | 55.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.90p | 15.60p | 64.50p | 29.50p | 46.40p |
| Earnings per Share (Diluted) | 0.90p | 15.30p | 63.10p | 28.90p | 45.70p |
| Earnings per Share (Adjusted) | 6.30p | 102.40p | 82.50p | 72.00p | 55.50p |
| Dividend per Share | 2.50p | 21.50p | 20.00p | 19.50p | 16.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 36.97 | 40.11 | 41.56 | 15.83 | 16.56 |
| Property, Plant and Equipment | 11.56 | 7.81 | 6.70 | 5.40 | 5.46 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.46 | 0.61 | 0.38 | 0.54 | n/a |
| Total Non-Current Assets | 49.99 | 48.53 | 48.64 | 21.77 | 22.01 |
| Current Assets | |||||
| Inventories | 28.24 | 25.08 | 33.23 | 17.60 | 10.63 |
| Trade and Other Receivables | 21.62 | 31.53 | 19.70 | 17.98 | 14.22 |
| Cash at Bank and in Hand | 3.51 | 8.45 | 12.22 | 4.98 | 6.91 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.99 | n/a | n/a | n/a | 0.19 |
| Total Current Assets | 54.35 | 65.05 | 65.15 | 40.56 | 31.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 104.34 | 113.58 | 113.79 | 62.33 | 53.97 |
| Current Liabilities | |||||
| Borrowings | 7.25 | 7.57 | 2.34 | 2.82 | 0.74 |
| Other Current Liabilities | 26.25 | 26.39 | 36.23 | 25.11 | 14.99 |
| Total Current Liabilities | 33.50 | 33.96 | 38.56 | 27.92 | 15.73 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 6.54 | 12.18 | 14.37 | 2.83 | 5.55 |
| Provisions | 2.81 | 2.82 | 2.90 | 2.53 | 2.23 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 1.98 | 4.95 |
| Total Non-Current Liabilities | 9.34 | 15.01 | 17.27 | 7.33 | 12.73 |
| Net Assets | 61.50 | 64.62 | 57.95 | 27.08 | 25.50 |
| Capital and Reserves | |||||
| Share Capital | 2.85 | 0.57 | 0.57 | 0.43 | 0.43 |
| Share Premium Account | 28.30 | 30.58 | 30.47 | 3.62 | 3.62 |
| Other Reserves | 30.88 | 33.51 | -0.94 | -0.02 | -0.06 |
| Retained Earnings | -0.54 | -0.04 | 27.80 | 23.04 | 21.51 |
| Shareholders Funds | 61.50 | 64.62 | 57.91 | 27.08 | 25.50 |
| Minority Interests / Other Equity | n/a | n/a | 0.05 | n/a | n/a |
| Total Equity | 61.50 | 64.62 | 57.95 | 27.08 | 25.50 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | 1.07% | 8.38% | 7.44% | 4.38% | 6.47% |
| Return on Capital Employed | 3.24% | 29.05% | 26.13% | 19.19% | 24.56% |
| Dividend Cover | 2.52 | 4.76 | 4.12 | 3.70 | 3.47 |
| Dividend Yield | 1.50 | 1.60 | 1.90 | 1.70 | 1.90 |
| PE Ratio | 26.60 | 13.10 | 13.10 | 16.30 | 15.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | 760.00% | -6.98% | -2.83% | n/a% |
| Net Asset Value per Share | 43.29p | 43.26p | 28.93p | 19.85p | 104.58p |