| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 0.85 | 0.71 | 1.10 | 0.68 | 0.97 |
| Operating Profit / Loss | -0.46 | -0.54 | -0.63 | -0.89 | -0.54 |
| Net Interest | -0.03 | n/a | n/a | -0.01 | n/a |
| Pre Tax Profit | -0.67 | -0.54 | -0.73 | -0.74 | -0.51 |
| Post Tax Profit | -0.65 | -0.52 | -0.70 | -0.74 | -0.51 |
| Profit for the Period | -0.65 | -0.52 | -0.70 | -0.74 | -0.51 |
| Equity Holders of Parent Company | -0.65 | -0.52 | -0.70 | -0.74 | -0.51 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.66p | -2.36p | -3.40p | -5.06p | -6.22p |
| Earnings per Share (Diluted) | -2.66p | -2.36p | -3.40p | -5.06p | -6.22p |
| Earnings per Share (Adjusted) | -2.66p | -2.36p | -3.40p | -5.06p | -6.22p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.66p | -2.36p | -3.40p | -5.06p | -6.22p |
| Earnings per Share (Diluted) | -2.66p | -2.36p | -3.40p | -5.06p | -6.22p |
| Earnings per Share (Adjusted) | -2.66p | -2.36p | -3.40p | -5.06p | -6.22p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.14 | 0.26 | 0.11 | 0.15 | 0.06 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | 0.04 |
| Investments | 0.19 | 0.30 | 0.38 | 0.20 | 0.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.33 | 0.56 | 0.49 | 0.35 | 0.19 |
| Current Assets | |||||
| Inventories | n/a | 0.07 | 0.08 | 0.04 | 0.02 |
| Trade and Other Receivables | 0.21 | 0.18 | 0.20 | 0.39 | 0.05 |
| Cash at Bank and in Hand | 0.07 | 0.10 | 0.44 | 0.57 | 1.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.28 | 0.35 | 0.72 | 1.00 | 1.47 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.61 | 0.90 | 1.21 | 1.35 | 1.67 |
| Current Liabilities | |||||
| Borrowings | 0.24 | 0.14 | 0.04 | 0.14 | 0.04 |
| Other Current Liabilities | 0.49 | 0.51 | 0.50 | 0.49 | 0.16 |
| Total Current Liabilities | 0.73 | 0.65 | 0.54 | 0.62 | 0.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.04 | 0.07 | 0.11 | 0.15 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.04 | 0.07 | 0.11 | 0.15 |
| Net Assets | -0.11 | 0.21 | 0.60 | 0.62 | 1.32 |
| Capital and Reserves | |||||
| Share Capital | 3.72 | 3.61 | 3.56 | 3.35 | 3.35 |
| Share Premium Account | 4.29 | 4.09 | 4.02 | 3.54 | n/a |
| Other Reserves | 0.01 | n/a | n/a | n/a | 3.51 |
| Retained Earnings | -8.13 | -7.48 | -6.98 | -6.28 | -5.54 |
| Shareholders Funds | -0.11 | 0.21 | 0.60 | 0.62 | 1.32 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -0.11 | 0.21 | 0.60 | 0.62 | 1.32 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -53.84% | -75.25% | -57.10% | -130.78% | -56.02% |
| Return on Capital Employed | 4,628.57% | -425.78% | -120.83% | -102.10% | -35.15% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.94p | -0.17p | 1.82p | 1.75p | 8.69p |