Share Search
Visit the Share Search
Smith & Nephew Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 6,164.00 | 5,810.00 | 5,549.00 | 5,215.00 | 5,212.00 |
| Operating Profit / Loss | 794.00 | 657.00 | 425.00 | 450.00 | 593.00 |
| Net Interest | -128.00 | -149.00 | -98.00 | -66.00 | -74.00 |
| Pre Tax Profit | 779.00 | 498.00 | 290.00 | 235.00 | 586.00 |
| Post Tax Profit | 625.00 | 412.00 | 263.00 | 223.00 | 524.00 |
| Profit for the Period | 625.00 | 412.00 | 263.00 | 223.00 | 524.00 |
| Equity Holders of Parent Company | 625.00 | 412.00 | 263.00 | 223.00 | 524.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 72.10 USX | 47.20 USX | 30.20 USX | 25.50 USX | 59.80 USX |
| Earnings per Share (Diluted) | 71.60 USX | 47.00 USX | 30.10 USX | 25.50 USX | 59.70 USX |
| Earnings per Share (Adjusted) | 102.00 USX | 84.30 USX | 82.80 USX | 81.80 USX | 80.90 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 72.10 USX | 47.20 USX | 30.20 USX | 25.50 USX | 59.80 USX |
| Earnings per Share (Diluted) | 71.60 USX | 47.00 USX | 30.10 USX | 25.50 USX | 59.70 USX |
| Earnings per Share (Adjusted) | 102.00 USX | 84.30 USX | 82.80 USX | 81.80 USX | 80.90 USX |
| Dividend per Share | 0.39 USD | 0.38 USD | 0.38 USD | 0.38 USD | 0.38 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3,990.00 | 4,058.00 | 4,102.00 | 4,267.00 | 4,387.00 |
| Property, Plant and Equipment | 1,638.00 | 1,422.00 | 1,470.00 | 1,455.00 | 1,513.00 |
| Investments | 151.00 | 16.00 | 24.00 | 58.00 | 198.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 575.00 | 437.00 | 361.00 | 330.00 | 398.00 |
| Total Non-Current Assets | 6,354.00 | 5,933.00 | 5,957.00 | 6,110.00 | 6,496.00 |
| Current Assets | |||||
| Inventories | 2,117.00 | 2,387.00 | 2,395.00 | 2,205.00 | 1,844.00 |
| Trade and Other Receivables | 1,413.00 | 1,381.00 | 1,300.00 | 1,301.00 | 1,290.00 |
| Cash at Bank and in Hand | 557.00 | 619.00 | 302.00 | 350.00 | 1,290.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 16.00 | 34.00 | 33.00 | n/a | n/a |
| Total Current Assets | 4,103.00 | 4,421.00 | 4,030.00 | 3,856.00 | 4,424.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10,457.00 | 10,354.00 | 9,987.00 | 9,966.00 | 10,920.00 |
| Current Liabilities | |||||
| Borrowings | 150.00 | 63.00 | 765.00 | 160.00 | 491.00 |
| Other Current Liabilities | 1,445.00 | 1,468.00 | 1,506.00 | 1,555.00 | 1,640.00 |
| Total Current Liabilities | 1,595.00 | 1,531.00 | 2,271.00 | 1,715.00 | 2,131.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3,177.00 | 3,258.00 | 2,319.00 | 2,712.00 | 2,848.00 |
| Provisions | 122.00 | 126.00 | 57.00 | 120.00 | 179.00 |
| Other Non-Current Liabilities | 274.00 | 174.00 | 123.00 | 160.00 | 194.00 |
| Total Non-Current Liabilities | 3,573.00 | 3,558.00 | 2,499.00 | 2,992.00 | 3,221.00 |
| Net Assets | 5,289.00 | 5,265.00 | 5,217.00 | 5,259.00 | 5,568.00 |
| Capital and Reserves | |||||
| Share Capital | 175.00 | 175.00 | 175.00 | 175.00 | 177.00 |
| Share Premium Account | 615.00 | 615.00 | 615.00 | 615.00 | 614.00 |
| Other Reserves | -824.00 | -543.00 | -479.00 | -557.00 | -448.00 |
| Retained Earnings | 5,323.00 | 5,018.00 | 4,906.00 | 5,026.00 | 5,225.00 |
| Shareholders Funds | 5,289.00 | 5,265.00 | 5,217.00 | 5,259.00 | 5,568.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5,289.00 | 5,265.00 | 5,217.00 | 5,259.00 | 5,568.00 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 12.88% | 11.31% | 7.66% | 8.63% | 11.38% |
| Return on Capital Employed | 19.10% | 13.90% | 9.12% | 7.56% | 14.05% |
| Dividend Cover | 2.61 | 2.25 | 2.21 | 2.18 | 2.16 |
| Dividend Yield | 2.30 | 2.80 | 2.60 | 2.50 | 2.20 |
| PE Ratio | 16.40 | 15.90 | 17.60 | 18.30 | 21.60 |
| PEG | 0.80 | 7.90 | 17.60 | 18.30 | 0.90 |
| Dividend per Share Growth | 4.27% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.53 USD | 1.42 USD | 1.31 USD | 1.17 USD | 1.39 USD |