Share Search
Visit the Share Search
Skillcast Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 15.35 | 13.24 | 11.30 | 9.83 | 8.41 |
| Operating Profit / Loss | 1.27 | 0.24 | -0.89 | -0.55 | 0.08 |
| Net Interest | 0.37 | 0.30 | 0.24 | -0.01 | -0.02 |
| Pre Tax Profit | 1.63 | 0.55 | -0.65 | -0.56 | 0.06 |
| Post Tax Profit | 1.30 | 0.51 | -0.66 | -0.41 | 0.38 |
| Profit for the Period | 1.30 | 0.51 | -0.66 | -0.41 | 0.38 |
| Equity Holders of Parent Company | 1.30 | 0.51 | -0.66 | -0.41 | 0.38 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.45p | 0.57p | -0.73p | -0.46p | 0.47p |
| Earnings per Share (Diluted) | 1.42p | 0.57p | -0.73p | -0.46p | 0.47p |
| Earnings per Share (Adjusted) | 1.45p | 0.57p | -0.73p | -0.46p | 1.33p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.45p | 0.57p | -0.73p | -0.46p | 0.47p |
| Earnings per Share (Diluted) | 1.42p | 0.57p | -0.73p | -0.46p | 0.47p |
| Earnings per Share (Adjusted) | 1.45p | 0.57p | -0.73p | -0.46p | 1.33p |
| Dividend per Share | 0.62p | 0.52p | 0.45p | 0.45p | 0.28p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.01 | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.37 | 0.57 | 0.78 | 0.87 | 0.86 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.33 | 0.08 | 0.01 | 0.01 | n/a |
| Total Non-Current Assets | 0.71 | 0.66 | 0.80 | 0.88 | 0.86 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.61 | 4.33 | 4.24 | 3.33 | 3.80 |
| Cash at Bank and in Hand | 12.68 | 9.12 | 7.22 | 7.70 | 7.86 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 16.29 | 13.45 | 11.46 | 11.04 | 11.65 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 17.00 | 14.10 | 12.26 | 11.92 | 12.52 |
| Current Liabilities | |||||
| Borrowings | 0.07 | 0.18 | 0.12 | 0.19 | 0.18 |
| Other Current Liabilities | 9.84 | 7.92 | 6.10 | 4.65 | 4.65 |
| Total Current Liabilities | 9.92 | 8.10 | 6.21 | 4.84 | 4.84 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.09 | 0.16 | 0.35 | 0.46 | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.46 |
| Total Non-Current Liabilities | 0.09 | 0.16 | 0.35 | 0.46 | 0.46 |
| Net Assets | 6.99 | 5.84 | 5.69 | 6.62 | 7.22 |
| Capital and Reserves | |||||
| Share Capital | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Share Premium Account | 3.49 | 3.49 | 3.49 | 3.49 | 3.49 |
| Other Reserves | 0.74 | 0.39 | 0.36 | 0.22 | 0.02 |
| Retained Earnings | 2.67 | 1.87 | 1.76 | 2.81 | 3.62 |
| Shareholders Funds | 6.99 | 5.84 | 5.69 | 6.62 | 7.22 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 6.99 | 5.84 | 5.69 | 6.62 | 7.22 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 8.24% | 1.85% | -7.85% | -5.64% | 0.92% |
| Return on Capital Employed | 17.71% | 3.96% | -14.40% | -7.59% | 1.07% |
| Dividend Cover | 2.34 | 1.11 | -4.36 | -1.03 | n/a |
| Dividend Yield | 0.90 | 1.20 | 0.60 | 2.50 | n/a |
| PE Ratio | 46.60 | 73.40 | n/a | n/a | 27.90 |
| PEG | 0.30 | n/a | n/a | n/a | 0.60 |
| Dividend per Share Growth | 19.92% | 207.74% | -62.42% | n/a% | n/a% |
| Net Asset Value per Share | 7.80p | 6.51p | 6.35p | 7.38p | 8.05p |