| Date of Accounts | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | |
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Revenue | 0.09 | 0.15 | 5.92 | n/a | |
| Operating Profit / Loss | -3.34 | -11.43 | -4.82 | -0.38 | |
| Net Interest | 0.10 | 0.17 | -0.29 | n/a | |
| Pre Tax Profit | -3.24 | -11.26 | -5.11 | -0.37 | |
| Post Tax Profit | -3.24 | -11.26 | -5.11 | -0.37 | |
| Profit for the Period | -3.24 | -11.26 | -5.11 | -0.37 | |
| Equity Holders of Parent Company | -3.24 | -11.26 | -5.11 | -0.37 | |
| Minority Interests | n/a | n/a | n/a | n/a | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -26.00 USX | -89.00 USX | -38.00 USX | -27.00p | |
| Earnings per Share (Diluted) | -26.00 USX | -89.00 USX | -38.00 USX | -27.00p | |
| Earnings per Share (Adjusted) | -26.00 USX | -89.00 USX | -38.00 USX | -27.00p | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -26.00 USX | -89.00 USX | -38.00 USX | -27.00p | |
| Earnings per Share (Diluted) | -26.00 USX | -89.00 USX | -38.00 USX | -27.00p | |
| Earnings per Share (Adjusted) | -26.00 USX | -89.00 USX | -38.00 USX | -27.00p | |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/ap | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 13.95 | n/a | |
| Property, Plant and Equipment | n/a | n/a | 0.03 | n/a | |
| Investments | n/a | 1.03 | n/a | n/a | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | n/a | n/a | n/a | n/a | |
| Other Non-Current Assets | n/a | 0.84 | n/a | n/a | |
| Total Non-Current Assets | n/a | 1.88 | 13.98 | n/a | |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | |
| Trade and Other Receivables | 0.01 | 0.11 | 2.87 | 0.04 | |
| Cash at Bank and in Hand | 0.15 | 0.47 | 4.44 | 0.75 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | n/a | 0.75 | n/a | n/a | |
| Total Current Assets | 0.16 | 1.34 | 7.31 | 0.79 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 0.16 | 3.21 | 21.29 | 0.79 | |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | |
| Other Current Liabilities | 0.55 | 0.35 | 3.49 | 0.17 | |
| Total Current Liabilities | 0.55 | 0.35 | 3.49 | 0.17 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 1.39 | n/a | |
| Provisions | n/a | n/a | n/a | n/a | |
| Other Non-Current Liabilities | n/a | n/a | 0.01 | n/a | |
| Total Non-Current Liabilities | n/a | n/a | 1.41 | n/a | |
| Net Assets | -0.39 | 2.86 | 16.39 | 0.62 | |
| Capital and Reserves | |||||
| Share Capital | 0.16 | 0.16 | 0.16 | 0.01 | |
| Share Premium Account | 15.14 | 15.14 | 15.14 | 0.92 | |
| Other Reserves | 0.07 | 0.07 | -0.35 | 0.05 | |
| Retained Earnings | -15.75 | -12.50 | -3.70 | -0.37 | |
| Shareholders Funds | -0.39 | 2.86 | 11.25 | 0.62 | |
| Minority Interests / Other Equity | n/a | n/a | 5.14 | n/a | |
| Total Equity | -0.39 | 2.86 | 16.39 | 0.62 | |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
| Operating Margin | -3,795.45% | -7,373.55% | -81.41% | n/a% | |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | |
| Dividend Cover | n/a | n/a | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | n/a | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
| Net Asset Value per Share | -0.03 USD | 0.23 USD | 0.19 USD | 4.90p |