Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.61 | -1.89 | -3.32 | -2.62 | -0.92 |
Net Interest | n/a | n/a | n/a | n/a | -0.05 |
Pre Tax Profit | -1.44 | 0.36 | -3.32 | -2.62 | -0.97 |
Post Tax Profit | -1.44 | 0.36 | -3.32 | -2.62 | -0.97 |
Profit for the Period | -4.82 | -3.69 | -4.12 | -2.56 | -0.97 |
Equity Holders of Parent Company | -4.82 | -3.69 | -4.12 | -2.56 | -0.97 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.16p | 0.05p | -0.46p | -0.42p | -0.19p |
Earnings per Share (Diluted) | -0.14p | 0.04p | -0.46p | -0.42p | -0.19p |
Earnings per Share (Adjusted) | -0.16p | 0.05p | -0.46p | -0.42p | -0.19p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.53p | -0.49p | -0.57p | -0.41p | -0.19p |
Earnings per Share (Diluted) | -0.47p | -0.43p | -0.57p | -0.41p | -0.19p |
Earnings per Share (Adjusted) | -0.53p | -0.49p | -0.57p | -0.41p | -0.19p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | 14.97 | 15.48 |
Property, Plant and Equipment | n/a | n/a | n/a | 0.36 | n/a |
Investments | n/a | n/a | n/a | 3.05 | 2.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 1.45 | 1.24 | 1.67 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.45 | 1.24 | 1.67 | 18.38 | 18.39 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.21 | 0.15 | 0.42 | 1.44 | 0.72 |
Cash at Bank and in Hand | 0.75 | 2.06 | 1.17 | 1.06 | 3.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 10.99 | 12.04 | 14.80 | n/a | 1.52 |
Total Current Assets | 11.95 | 14.25 | 16.39 | 2.50 | 5.24 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 13.40 | 15.49 | 18.06 | 20.88 | 23.62 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 3.32 | 0.34 | 0.41 | 0.55 | 0.73 |
Total Current Liabilities | 3.32 | 0.34 | 0.41 | 0.55 | 0.73 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | 0.17 | 0.17 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | 0.17 | 0.17 |
Net Assets | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
Capital and Reserves | |||||
Share Capital | 1.80 | 1.52 | 1.45 | 1.26 | 1.26 |
Share Premium Account | 38.41 | 38.16 | 38.40 | 37.32 | 37.32 |
Other Reserves | 3.90 | 4.67 | 3.30 | 2.97 | 2.97 |
Retained Earnings | -34.04 | -29.19 | -25.50 | -21.39 | -18.82 |
Shareholders Funds | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -14.27% | 2.39% | -18.83% | -48.86% | -12.47% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 14.50 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1.12p | 1.68p | 1.96p | 0.58p | 0.80p |