Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 0.13 | 0.23 | 0.18 | 0.69 | 0.48 |
Operating Profit / Loss | -0.47 | -0.34 | -1.04 | -0.53 | -1.48 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -0.43 | -0.18 | -1.00 | -0.52 | -1.48 |
Post Tax Profit | -0.43 | -0.18 | -1.03 | -0.53 | -1.48 |
Profit for the Period | -0.43 | -0.18 | -1.03 | -0.53 | -1.48 |
Equity Holders of Parent Company | -0.43 | -0.18 | -0.96 | -0.52 | -1.27 |
Minority Interests | n/a | n/a | -0.07 | -0.01 | -0.21 |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.06p | -0.03p | n/ap | n/ap | n/ap |
Earnings per Share (Diluted) | -0.06p | -0.03p | n/ap | n/ap | n/ap |
Earnings per Share (Adjusted) | -0.06p | -0.03p | n/ap | n/ap | n/ap |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.06p | -0.03p | n/ap | n/ap | n/ap |
Earnings per Share (Diluted) | -0.06p | -0.03p | n/ap | n/ap | n/ap |
Earnings per Share (Adjusted) | -0.06p | -0.03p | n/ap | n/ap | n/ap |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | 0.03 |
Property, Plant and Equipment | 0.01 | 0.04 | 0.02 | 0.05 | 0.11 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.01 | 0.04 | 0.02 | 0.05 | 0.14 |
Current Assets | |||||
Inventories | 0.05 | 0.11 | 0.08 | n/a | n/a |
Trade and Other Receivables | 0.08 | 0.09 | 0.08 | 0.12 | 0.06 |
Cash at Bank and in Hand | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 0.03 | n/a |
Total Current Assets | 0.14 | 0.23 | 0.17 | 0.16 | 0.07 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.15 | 0.27 | 0.19 | 0.21 | 0.22 |
Current Liabilities | |||||
Borrowings | 0.01 | 0.03 | 0.01 | 0.03 | 0.09 |
Other Current Liabilities | 1.41 | 1.12 | 1.20 | 1.16 | 0.65 |
Total Current Liabilities | 1.42 | 1.15 | 1.21 | 1.19 | 0.74 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 0.02 | n/a | 0.01 | 0.03 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 0.02 | n/a | 0.01 | 0.03 |
Net Assets | -1.27 | -0.89 | -1.02 | -0.99 | -0.55 |
Capital and Reserves | |||||
Share Capital | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | -1.02 | -0.64 | -0.71 | -0.75 | -0.55 |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | -0.95 | -0.57 | -0.65 | -0.70 | -0.50 |
Minority Interests / Other Equity | -0.32 | -0.32 | -0.37 | -0.30 | -0.05 |
Total Equity | -1.27 | -0.89 | -1.02 | -0.99 | -0.55 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -371.43% | -148.02% | -583.67% | -75.94% | -308.33% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.17p | -0.12p | -0.14p | -0.14p | -0.08p |