Share Search
Visit the Share Search
You are here:
SIMEC Atlantis Energy Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 14.37 | 15.28 | 3.90 | 7.51 | 12.23 |
| Operating Profit / Loss | -6.64 | 27.46 | -7.06 | -70.63 | -15.53 |
| Net Interest | -6.00 | -4.67 | -4.02 | -3.45 | -3.89 |
| Pre Tax Profit | -12.63 | 22.79 | -11.08 | -74.08 | -19.42 |
| Post Tax Profit | -25.12 | 23.18 | -11.06 | -71.59 | -19.68 |
| Profit for the Period | -25.12 | 23.18 | -11.06 | -71.59 | -19.68 |
| Equity Holders of Parent Company | -20.12 | 25.39 | -11.06 | -71.59 | -19.08 |
| Minority Interests | -5.00 | -2.22 | n/a | n/a | -0.61 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.00p | 4.00p | -1.00p | -0.12p | -0.04p |
| Earnings per Share (Diluted) | -3.00p | 4.00p | -1.00p | -0.12p | -0.04p |
| Earnings per Share (Adjusted) | -3.00p | 4.00p | -1.00p | -0.12p | -0.04p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.00p | 4.00p | -1.00p | -0.12p | -0.04p |
| Earnings per Share (Diluted) | -3.00p | 4.00p | -1.00p | -0.12p | -0.04p |
| Earnings per Share (Adjusted) | -3.00p | 4.00p | -1.00p | -0.12p | -0.04p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 1.47 | 1.47 | 4.18 | 15.43 |
| Property, Plant and Equipment | 36.68 | 61.16 | 75.79 | 77.58 | 132.82 |
| Investments | 0.22 | 0.13 | n/a | 0.41 | 0.51 |
| Investment Properties | 49.13 | 49.53 | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.13 | n/a | n/a |
| Other Non-Current Assets | 0.26 | 0.26 | 0.26 | 0.59 | n/a |
| Total Non-Current Assets | 86.29 | 112.55 | 77.64 | 82.75 | 148.77 |
| Current Assets | |||||
| Inventories | 9.77 | 9.24 | n/a | n/a | 0.86 |
| Trade and Other Receivables | 12.99 | 2.96 | 3.33 | 1.35 | 3.22 |
| Cash at Bank and in Hand | 5.96 | 4.19 | 3.70 | 3.77 | 5.81 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 28.72 | 16.39 | 7.03 | 5.12 | 9.89 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 115.01 | 128.94 | 84.67 | 87.87 | 158.66 |
| Current Liabilities | |||||
| Borrowings | 15.85 | 11.69 | 16.19 | 4.98 | 5.82 |
| Other Current Liabilities | 9.73 | 6.10 | 6.57 | 7.29 | 8.22 |
| Total Current Liabilities | 25.58 | 17.79 | 22.76 | 12.26 | 14.03 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 44.49 | 44.84 | 42.89 | 44.60 | 44.39 |
| Provisions | 27.74 | 18.48 | 13.33 | 14.32 | 18.46 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 72.22 | 63.32 | 56.22 | 58.92 | 62.85 |
| Net Assets | 17.21 | 47.83 | 5.68 | 16.69 | 81.78 |
| Capital and Reserves | |||||
| Share Capital | 201.50 | 201.50 | 201.50 | 201.50 | 195.38 |
| Share Premium Account | n/a | n/a | 12.66 | n/a | n/a |
| Other Reserves | 29.82 | 33.55 | 7.48 | 20.36 | 20.53 |
| Retained Earnings | -209.16 | -189.36 | -216.28 | -206.91 | -139.84 |
| Shareholders Funds | 22.16 | 45.69 | 5.35 | 14.95 | 76.07 |
| Minority Interests / Other Equity | -4.96 | 2.14 | 0.33 | 1.74 | 5.71 |
| Total Equity | 17.21 | 47.83 | 5.68 | 16.69 | 81.78 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -46.18% | 179.69% | -180.88% | -940.38% | -126.96% |
| Return on Capital Employed | -6.31% | 22.62% | -9.21% | -92.44% | -11.50% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 0.40 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 2.38p | 6.41p | 0.58p | 1.73p | 9.18p |