| Date of Accounts | 2024 | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | ||
| Millions | Millions | Millions | |||
| Income Statement | 30-07-2024 | 30-07-2023 | 30-07-2022 | ||
| Revenue | 13.17 | 12.18 | 10.21 | ||
| Operating Profit / Loss | 0.23 | 0.30 | 1.76 | ||
| Net Interest | -0.04 | -0.10 | -0.22 | ||
| Pre Tax Profit | 0.18 | 0.20 | 1.53 | ||
| Post Tax Profit | 0.13 | -0.17 | 1.38 | ||
| Profit for the Period | 0.13 | -0.17 | 1.38 | ||
| Equity Holders of Parent Company | 0.13 | -0.17 | 1.38 | ||
| Minority Interests | n/a | n/a | n/a | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.11 EUX | -0.17 EUX | 1.57 EUX | ||
| Earnings per Share (Diluted) | 0.10 EUX | n/a EUX | 1.57 EUX | ||
| Earnings per Share (Adjusted) | 0.11 EUX | -0.17 EUX | 1.57 EUX | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.11 EUX | -0.17 EUX | 1.57 EUX | ||
| Earnings per Share (Diluted) | 0.10 EUX | n/a EUX | 1.57 EUX | ||
| Earnings per Share (Adjusted) | 0.11 EUX | -0.17 EUX | 1.57 EUX | ||
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 30-07-2024 | 30-07-2023 | 30-07-2022 | ||
| Non-Current Assets | |||||
| Intangible Assets | 6.91 | 3.93 | 1.74 | ||
| Property, Plant and Equipment | 0.44 | 0.48 | 0.16 | ||
| Investments | n/a | n/a | n/a | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | 1.17 | 1.16 | 1.16 | ||
| Other Non-Current Assets | n/a | n/a | n/a | ||
| Total Non-Current Assets | 8.53 | 5.58 | 3.06 | ||
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | ||
| Trade and Other Receivables | 5.93 | 6.42 | 6.15 | ||
| Cash at Bank and in Hand | 3.34 | 6.06 | 2.36 | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | n/a | n/a | n/a | ||
| Total Current Assets | 9.27 | 12.48 | 8.51 | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 17.80 | 18.07 | 11.57 | ||
| Current Liabilities | |||||
| Borrowings | 0.03 | 0.09 | 0.06 | ||
| Other Current Liabilities | 5.26 | 6.23 | 4.63 | ||
| Total Current Liabilities | 5.29 | 6.32 | 4.69 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | 0.24 | 0.26 | 2.35 | ||
| Provisions | n/a | n/a | n/a | ||
| Other Non-Current Liabilities | n/a | n/a | n/a | ||
| Total Non-Current Liabilities | 0.24 | 0.26 | 2.35 | ||
| Net Assets | 12.27 | 11.48 | 4.53 | ||
| Capital and Reserves | |||||
| Share Capital | 1.44 | 1.44 | n/a | ||
| Share Premium Account | 6.37 | 6.37 | n/a | ||
| Other Reserves | 0.02 | -0.63 | 0.06 | ||
| Retained Earnings | 4.44 | 4.31 | 4.48 | ||
| Shareholders Funds | 12.27 | 11.48 | 4.53 | ||
| Minority Interests / Other Equity | n/a | n/a | n/a | ||
| Total Equity | 12.27 | 11.48 | 4.53 | ||
| 30-07-2024 | 30-07-2023 | 30-07-2022 | |||
| Operating Margin | 1.73% | 2.49% | 17.21% | ||
| Return on Capital Employed | 4.05% | 3.85% | 33.63% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | 188.40 | n/a | n/a | ||
| PEG | n/a | n/a | n/a | ||
| Dividend per Share Growth | n/a% | n/a% | n/a% | ||
| Net Asset Value per Share | 0.04 EUR | 0.06 EUR | 0.02 EUR |