| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.78 | -79.76 | -2.44 | 90.32 | 342.33 |
| Net Interest | 0.05 | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -0.46 | -79.67 | -2.27 | 88.93 | 341.94 |
| Post Tax Profit | -0.46 | -79.67 | -2.27 | 88.93 | 341.94 |
| Profit for the Period | -0.46 | -79.67 | -2.27 | 88.93 | 341.94 |
| Equity Holders of Parent Company | -0.46 | -79.67 | -2.27 | 88.93 | 341.94 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.17 USX | -264.36 USX | -4.86 USX | 171.87 USX | 561.73 USX |
| Earnings per Share (Diluted) | -2.17 USX | -264.36 USX | -4.86 USX | 171.87 USX | 561.73 USX |
| Earnings per Share (Adjusted) | -2.17 USX | -264.36 USX | -4.86 USX | 171.87 USX | 561.73 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.17 USX | -264.36 USX | -4.86 USX | 171.87 USX | 561.73 USX |
| Earnings per Share (Diluted) | -2.17 USX | -264.36 USX | -4.86 USX | 171.87 USX | 561.73 USX |
| Earnings per Share (Adjusted) | -2.17 USX | -264.36 USX | -4.86 USX | 171.87 USX | 561.73 USX |
| Dividend per Share | n/a USD | n/a USD | n/ap | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 120.87 | 372.56 | 666.02 | 723.10 | 674.44 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 120.87 | 372.56 | 666.02 | 723.10 | 674.44 |
| Current Assets | |||||
| Inventories | n/a | n/a | 2.28 | n/a | n/a |
| Trade and Other Receivables | 0.44 | 2.45 | 5.78 | 0.60 | 0.97 |
| Cash at Bank and in Hand | 1.92 | 1.46 | n/a | 15.76 | 7.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.36 | 3.91 | 8.06 | 16.35 | 8.27 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 123.23 | 376.47 | 674.08 | 739.46 | 682.71 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 5.33 | 0.63 | 0.51 | 0.67 | 0.66 |
| Total Current Liabilities | 5.33 | 0.63 | 0.51 | 0.67 | 0.66 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 117.89 | 375.84 | 673.57 | 738.79 | 682.04 |
| Capital and Reserves | |||||
| Share Capital | 563.18 | 820.66 | 1,038.72 | 1,101.67 | 1,133.85 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | -445.28 | -444.82 | -365.15 | -362.88 | -451.81 |
| Shareholders Funds | 117.89 | 375.84 | 673.57 | 738.79 | 682.04 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 117.89 | 375.84 | 673.57 | 738.79 | 682.04 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 5.30 | 1.10 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 4.79 USD | 15.28 USD | 27.39p | 30.04 USD | 27.74 USD |