Share Search
Visit the Share Search
Rockhopper Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | 0.65 | 0.84 |
| Operating Profit / Loss | -7.19 | -3.63 | -3.90 | 0.93 | -4.39 |
| Net Interest | -0.27 | 1.63 | 1.07 | -4.15 | -3.52 |
| Pre Tax Profit | -42.00 | 76.78 | -2.83 | -3.13 | -7.91 |
| Post Tax Profit | -38.18 | 46.36 | -2.83 | 35.55 | -7.76 |
| Profit for the Period | -39.68 | 47.61 | -4.55 | 35.54 | -7.76 |
| Equity Holders of Parent Company | -39.68 | 47.61 | -4.55 | 35.54 | -7.76 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.91 USX | 7.20 USX | -0.48 USX | 6.77 USX | -1.70 USX |
| Earnings per Share (Diluted) | -5.91 USX | 7.09 USX | -0.48 USX | 6.68 USX | -1.70 USX |
| Earnings per Share (Adjusted) | -5.91 USX | 7.20 USX | -0.48 USX | 6.77 USX | -1.70 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -6.15 USX | 7.40 USX | -0.77 USX | 6.77 USX | -1.70 USX |
| Earnings per Share (Diluted) | -6.15 USX | 7.28 USX | -0.77 USX | 6.68 USX | -1.70 USX |
| Earnings per Share (Adjusted) | -6.15 USX | 7.40 USX | -0.77 USX | 6.77 USX | -1.70 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 271.11 | 257.23 | 251.97 | 249.58 |
| Property, Plant and Equipment | 329.24 | 0.01 | 0.03 | 0.07 | 0.20 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 22.15 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.44 | 0.73 |
| Total Non-Current Assets | 351.39 | 271.12 | 257.26 | 252.48 | 250.51 |
| Current Assets | |||||
| Inventories | n/a | n/a | 1.24 | 1.41 | n/a |
| Trade and Other Receivables | 18.71 | 62.33 | 0.24 | 0.26 | 2.36 |
| Cash at Bank and in Hand | 157.62 | 0.92 | 3.49 | 1.06 | 4.82 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 13.43 | 19.97 | 5.03 | 9.26 | 0.58 |
| Total Current Assets | 189.76 | 83.21 | 9.99 | 11.98 | 7.76 |
| Other Assets | 9.60 | 1.20 | n/a | n/a | n/a |
| Total Assets | 550.75 | 355.54 | 267.25 | 264.46 | 258.28 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.25 | 1.95 | 0.29 |
| Other Current Liabilities | 49.81 | 8.32 | 7.63 | 3.38 | 2.00 |
| Total Current Liabilities | 49.81 | 8.32 | 7.87 | 5.34 | 2.29 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 52.49 | 15.35 | n/a | 0.34 | 0.84 |
| Provisions | 41.28 | 46.90 | 59.26 | 58.31 | 57.42 |
| Other Non-Current Liabilities | 42.52 | 22.30 | n/a | n/a | 43.20 |
| Total Non-Current Liabilities | 136.29 | 84.56 | 59.26 | 58.66 | 101.47 |
| Net Assets | 347.21 | 248.38 | 200.12 | 200.47 | 154.52 |
| Capital and Reserves | |||||
| Share Capital | 12.21 | 9.46 | 9.20 | 8.77 | 7.22 |
| Share Premium Account | 12.41 | 12.59 | 10.18 | 6.52 | 3.62 |
| Other Reserves | 380.47 | 243.76 | 245.78 | 245.49 | 240.92 |
| Retained Earnings | -57.88 | -17.42 | -65.03 | -60.31 | -97.23 |
| Shareholders Funds | 347.21 | 248.38 | 200.12 | 200.47 | 154.52 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 347.21 | 248.38 | 200.12 | 200.47 | 154.52 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | 143.25% | -523.48% |
| Return on Capital Employed | -9.46% | 190.13% | -162.94% | 11.24% | 12.03% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 4.70 | n/a | 1.80 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.40 USD | -0.03 USD | -0.07 USD | -0.06 USD | -0.11 USD |