| Date of Accounts | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | |||
| Millions | Millions | ||||
| Income Statement | 29-09-2025 | 29-09-2024 | |||
| Revenue | n/a | n/a | |||
| Operating Profit / Loss | -0.99 | -1.66 | |||
| Net Interest | -0.01 | n/a | |||
| Pre Tax Profit | -1.00 | -1.66 | |||
| Post Tax Profit | -1.00 | -1.66 | |||
| Profit for the Period | -1.41 | -5.25 | |||
| Equity Holders of Parent Company | -1.26 | -4.26 | |||
| Minority Interests | -0.15 | -0.99 | |||
| Continuing EPS | |||||
| Earnings per Share (Basic) | -142.00 USX | -798.00 USX | |||
| Earnings per Share (Diluted) | -36.00 USX | -1,247.00 USX | |||
| Earnings per Share (Adjusted) | -142.00 USX | -798.00 USX | |||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -142.00 USX | -798.00 USX | |||
| Earnings per Share (Diluted) | -36.00 USX | -1,247.00 USX | |||
| Earnings per Share (Adjusted) | -142.00 USX | -798.00 USX | |||
| Dividend per Share | n/a USD | n/a USD | |||
| Millions | Millions | ||||
| Balance Sheet | 29-09-2025 | 29-09-2024 | |||
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | |||
| Property, Plant and Equipment | n/a | n/a | |||
| Investments | n/a | n/a | |||
| Investment Properties | n/a | n/a | |||
| Other Financial Assets | n/a | n/a | |||
| Other Non-Current Assets | n/a | n/a | |||
| Total Non-Current Assets | n/a | n/a | |||
| Current Assets | |||||
| Inventories | n/a | 0.09 | |||
| Trade and Other Receivables | 0.06 | 0.13 | |||
| Cash at Bank and in Hand | 0.06 | 0.42 | |||
| Current Asset Investments | n/a | n/a | |||
| Other Current Assets | 0.01 | n/a | |||
| Total Current Assets | 0.13 | 0.64 | |||
| Other Assets | n/a | n/a | |||
| Total Assets | 0.13 | 0.64 | |||
| Current Liabilities | |||||
| Borrowings | 0.21 | 0.22 | |||
| Other Current Liabilities | 1.18 | 0.82 | |||
| Total Current Liabilities | 1.39 | 1.04 | |||
| Net Current Assets | n/a | n/a | |||
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | |||
| Provisions | n/a | n/a | |||
| Other Non-Current Liabilities | n/a | n/a | |||
| Total Non-Current Liabilities | n/a | n/a | |||
| Net Assets | -1.25 | -0.40 | |||
| Capital and Reserves | |||||
| Share Capital | 0.80 | 0.19 | |||
| Share Premium Account | 6.76 | 6.84 | |||
| Other Reserves | -0.31 | -0.18 | |||
| Retained Earnings | -8.50 | -7.25 | |||
| Shareholders Funds | -1.25 | -0.40 | |||
| Minority Interests / Other Equity | n/a | n/a | |||
| Total Equity | -1.25 | -0.40 | |||
| 29-09-2025 | 29-09-2024 | ||||
| Operating Margin | n/a% | n/a% | |||
| Return on Capital Employed | 94.56% | 922.22% | |||
| Dividend Cover | n/a | n/a | |||
| Dividend Yield | n/a | n/a | |||
| PE Ratio | n/a | n/a | |||
| PEG | n/a | n/a | |||
| Dividend per Share Growth | n/a% | n/a% | |||
| Net Asset Value per Share | 0.00 USD | 0.00 USD |