| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | 0.01 | 0.01 |
| Operating Profit / Loss | -2.98 | -4.03 | -4.55 | -4.97 | -1.09 |
| Net Interest | 0.12 | -0.30 | -0.64 | -0.45 | -0.12 |
| Pre Tax Profit | -3.00 | -4.35 | -5.25 | -5.45 | -1.21 |
| Post Tax Profit | -2.85 | -4.21 | -5.03 | -5.40 | -1.21 |
| Profit for the Period | -2.85 | -4.21 | -5.03 | -5.40 | -1.21 |
| Equity Holders of Parent Company | -2.85 | -4.21 | -5.03 | -5.40 | -1.21 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.22 EUX | 0.38 EUX | -0.51 EUX | 0.62 EUX | -18.20 EUX |
| Earnings per Share (Diluted) | 0.15 EUX | 0.26 EUX | -0.31 EUX | 0.35 EUX | -18.20 EUX |
| Earnings per Share (Adjusted) | 0.22 EUX | 0.38 EUX | -0.51 EUX | 0.62 EUX | -18.20 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.22 EUX | 0.38 EUX | -0.51 EUX | 0.62 EUX | -18.20 EUX |
| Earnings per Share (Diluted) | 0.15 EUX | 0.26 EUX | -0.31 EUX | 0.35 EUX | -18.20 EUX |
| Earnings per Share (Adjusted) | 0.22 EUX | 0.38 EUX | -0.51 EUX | 0.62 EUX | -18.20 EUX |
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.12 | 0.17 | 0.23 | 0.16 | n/a |
| Investments | n/a | 0.01 | 0.06 | 0.21 | 0.98 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.16 | 0.40 | 0.68 | 0.66 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.28 | 0.57 | 0.96 | 1.04 | 0.98 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.00 | 3.24 | 4.63 | 4.91 | 5.19 |
| Cash at Bank and in Hand | 0.60 | 2.06 | 0.46 | 1.04 | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.61 | 5.30 | 5.09 | 5.94 | 5.19 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.89 | 5.87 | 6.05 | 6.98 | 6.17 |
| Current Liabilities | |||||
| Borrowings | n/a | 7.45 | n/a | 8.36 | n/a |
| Other Current Liabilities | 0.44 | 0.97 | 0.68 | 1.44 | 0.33 |
| Total Current Liabilities | 0.44 | 8.42 | 0.68 | 9.81 | 0.33 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 7.52 | n/a | 8.13 | n/a | 8.06 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.32 | n/a | 0.47 | n/a | n/a |
| Total Non-Current Liabilities | 7.84 | n/a | 8.60 | n/a | 8.06 |
| Net Assets | -5.39 | -2.55 | -3.22 | -2.82 | -2.22 |
| Capital and Reserves | |||||
| Share Capital | 9.22 | 9.22 | 8.38 | 8.22 | 7.40 |
| Share Premium Account | 54.16 | 54.16 | 50.54 | 49.44 | 47.12 |
| Other Reserves | 14.24 | 14.23 | 13.81 | 11.41 | 8.79 |
| Retained Earnings | -83.01 | -80.16 | -75.95 | -71.90 | -65.53 |
| Shareholders Funds | -5.39 | -2.55 | -3.22 | -2.82 | -2.22 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -5.39 | -2.55 | -3.22 | -2.82 | -2.22 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | -55,222.22% | -9,058.33% |
| Return on Capital Employed | -147.04% | -82.66% | -94.03% | -90.29% | -18.62% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 3.40 | 4.80 | n/a | 5.90 | n/a |
| PEG | n/a | 0.10 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 EUR | 0.00 EUR | 0.00 EUR | 0.00 EUR | 0.00 EUR |