| Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | 29-04-2020 |
| Revenue | 70.00 | 90.90 | 90.90 | 80.50 | 80.50 |
| Operating Profit / Loss | -29.40 | 9.20 | 9.20 | 8.50 | 8.50 |
| Net Interest | -3.10 | -4.60 | -4.60 | -3.50 | -3.50 |
| Pre Tax Profit | -34.80 | 3.60 | 3.60 | -9.20 | -9.20 |
| Post Tax Profit | -42.00 | 3.90 | 3.90 | -8.20 | -8.20 |
| Profit for the Period | -42.00 | 6.80 | 6.80 | -19.20 | -19.20 |
| Equity Holders of Parent Company | -42.00 | 6.80 | 6.80 | -19.20 | -19.20 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -14.00p | 1.00p | 1.00p | -3.00p | -3.00p |
| Earnings per Share (Diluted) | -14.00p | 1.00p | 1.00p | -3.00p | -3.00p |
| Earnings per Share (Adjusted) | -14.00p | 1.00p | 1.00p | -3.00p | -3.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -14.00p | 2.00p | 2.00p | -6.00p | -6.00p |
| Earnings per Share (Diluted) | -14.00p | 2.00p | 2.00p | -6.00p | -6.00p |
| Earnings per Share (Adjusted) | -14.00p | 2.00p | 2.00p | -6.00p | -6.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | 29-04-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 5.40 | 6.60 | 6.60 | 38.70 | 38.70 |
| Property, Plant and Equipment | 1.50 | 1.30 | 1.30 | 3.50 | 3.50 |
| Investments | n/a | 11.50 | 11.50 | 12.50 | 12.50 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 7.40 | 7.40 | 9.00 | 9.00 |
| Total Non-Current Assets | 6.90 | 26.80 | 26.80 | 63.70 | 63.70 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5.30 | 3.90 | 3.90 | 10.20 | 10.20 |
| Cash at Bank and in Hand | 43.20 | 74.00 | 74.00 | 31.00 | 31.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 15.70 | 12.10 | 12.10 | 10.70 | 10.70 |
| Total Current Assets | 64.20 | 90.00 | 90.00 | 51.90 | 51.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 71.10 | 116.80 | 116.80 | 115.60 | 115.60 |
| Current Liabilities | |||||
| Borrowings | 5.70 | 0.40 | 0.40 | 0.80 | 0.80 |
| Other Current Liabilities | 21.60 | 28.10 | 28.10 | 26.80 | 26.80 |
| Total Current Liabilities | 27.30 | 28.50 | 28.50 | 27.60 | 27.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.10 | 0.30 | 0.30 | 1.50 | 1.50 |
| Provisions | 0.10 | 0.20 | 0.20 | 4.40 | 4.40 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.20 | 0.50 | 0.50 | 5.90 | 5.90 |
| Net Assets | 43.60 | 87.80 | 87.80 | 82.10 | 82.10 |
| Capital and Reserves | |||||
| Share Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 |
| Share Premium Account | 177.40 | 177.40 | 177.40 | 177.40 | 177.40 |
| Other Reserves | 1.80 | 4.00 | 4.00 | 5.10 | 5.10 |
| Retained Earnings | -138.70 | -96.70 | -96.70 | -103.50 | -103.50 |
| Shareholders Funds | 43.60 | 87.80 | 87.80 | 82.10 | 82.10 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 43.60 | 87.80 | 87.80 | 82.10 | 82.10 |
| 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | 29-04-2020 | |
| Operating Margin | -42.00% | 10.12% | 10.12% | 10.56% | 10.56% |
| Return on Capital Employed | -71.88% | 9.99% | 9.99% | -11.38% | -11.38% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 102.80 | 102.80 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 12.45p | 26.47p | 26.47p | 14.15p | 14.15p |