Share Search
Visit the Share Search
Proteome Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 3.76 | 4.89 | 5.03 | 7.78 | 5.12 |
| Operating Profit / Loss | -2.67 | -2.35 | -1.62 | 1.73 | 0.41 |
| Net Interest | -0.93 | -0.90 | -0.80 | -0.47 | -0.29 |
| Pre Tax Profit | -3.59 | -3.25 | -2.42 | 1.25 | 0.12 |
| Post Tax Profit | -3.06 | -3.41 | -2.44 | 1.32 | 0.07 |
| Profit for the Period | -3.06 | -3.41 | -2.44 | 1.33 | 0.07 |
| Equity Holders of Parent Company | -3.06 | -3.41 | -2.44 | 1.33 | 0.07 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.04p | -1.15p | -0.83p | 0.45p | 0.02p |
| Earnings per Share (Diluted) | -1.04p | -1.15p | -0.83p | 0.43p | 0.02p |
| Earnings per Share (Adjusted) | -1.04p | -1.15p | -0.83p | 0.45p | 0.02p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.04p | -1.15p | -0.83p | 0.45p | 0.02p |
| Earnings per Share (Diluted) | -1.04p | -1.15p | -0.83p | 0.43p | 0.02p |
| Earnings per Share (Adjusted) | -1.04p | -1.15p | -0.83p | 0.45p | 0.02p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.22 | 4.22 | 4.22 | 4.22 | 4.22 |
| Property, Plant and Equipment | 1.97 | 2.30 | 3.08 | 1.32 | 1.27 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.18 | 6.52 | 7.29 | 5.54 | 5.49 |
| Current Assets | |||||
| Inventories | 0.54 | 0.73 | 0.84 | 0.90 | 1.09 |
| Trade and Other Receivables | 0.62 | 0.43 | 0.95 | 1.44 | 0.60 |
| Cash at Bank and in Hand | 0.78 | 1.13 | 2.03 | 3.99 | 2.39 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.13 | 0.30 | 0.35 | 0.56 | 0.48 |
| Total Current Assets | 2.07 | 2.59 | 4.16 | 6.90 | 4.56 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.26 | 9.11 | 11.46 | 12.43 | 10.04 |
| Current Liabilities | |||||
| Borrowings | 14.95 | 13.23 | 11.84 | 11.56 | 11.09 |
| Other Current Liabilities | 1.62 | 0.78 | 0.63 | 0.93 | 0.63 |
| Total Current Liabilities | 16.57 | 14.01 | 12.47 | 12.49 | 11.72 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.82 | 1.29 | 1.63 | 0.35 | 0.60 |
| Provisions | 0.39 | 0.42 | 0.42 | 0.43 | 0.50 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.22 | 1.71 | 2.05 | 0.79 | 1.10 |
| Net Assets | -9.53 | -6.62 | -3.07 | -0.84 | -2.77 |
| Capital and Reserves | |||||
| Share Capital | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 |
| Share Premium Account | 51.47 | 51.47 | 51.47 | 51.47 | 51.47 |
| Other Reserves | 15.56 | 15.41 | 15.46 | 15.28 | 14.82 |
| Retained Earnings | -79.51 | -76.45 | -72.94 | -70.54 | -72.01 |
| Shareholders Funds | -9.53 | -6.62 | -3.07 | -0.84 | -2.77 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -9.53 | -6.62 | -3.07 | -0.84 | -2.77 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -70.98% | -48.15% | -32.24% | 22.21% | 8.04% |
| Return on Capital Employed | -110.48% | -57.25% | -24.52% | 23.71% | 7.93% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 7.80 | 256.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -3.92p | -3.09p | -2.08p | -1.44p | -1.99p |