Date of Accounts | 2022 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 25-12-2022 | 25-06-2022 | 27-06-2021 | 26-06-2021 | 29-06-2020 |
Revenue | 58.91 | 40.12 | 13.54 | 13.54 | 22.62 |
Operating Profit / Loss | 9.43 | 8.49 | 5.13 | 5.11 | -9.15 |
Net Interest | -1.79 | -1.14 | -0.94 | -0.96 | -1.05 |
Pre Tax Profit | 7.64 | 7.35 | 4.20 | 4.15 | -10.21 |
Post Tax Profit | 6.37 | 5.76 | 4.28 | 4.23 | -9.49 |
Profit for the Period | 6.37 | 5.76 | 4.28 | 4.23 | -9.49 |
Equity Holders of Parent Company | 6.37 | 5.76 | 4.28 | 4.23 | -9.49 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 11.43p | 15.40p | 11.50p | 11.30p | -25.50p |
Earnings per Share (Diluted) | 11.30p | 15.20p | 11.50p | 11.30p | -25.50p |
Earnings per Share (Adjusted) | 10.96p | 13.60p | 5.70p | 5.60p | -5.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 11.43p | 15.40p | 11.50p | 11.30p | -25.50p |
Earnings per Share (Diluted) | 11.30p | 15.20p | 11.50p | 11.30p | -25.50p |
Earnings per Share (Adjusted) | 10.96p | 13.60p | 5.70p | 5.60p | -5.30p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 25-12-2022 | 25-06-2022 | 27-06-2021 | 26-06-2021 | 29-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 9.54 | 11.00 | 10.46 | 10.46 | 9.47 |
Property, Plant and Equipment | 53.36 | 52.76 | 52.20 | 52.92 | 43.05 |
Investments | n/a | n/a | 0.64 | 0.64 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 0.21 | 0.21 | 0.21 | 1.06 |
Total Non-Current Assets | 62.91 | 63.97 | 63.50 | 64.22 | 53.57 |
Current Assets | |||||
Inventories | 0.81 | 0.93 | 0.73 | 0.73 | 0.56 |
Trade and Other Receivables | 1.84 | 1.97 | 4.00 | 4.01 | 1.93 |
Cash at Bank and in Hand | 4.21 | 7.65 | 7.08 | 7.08 | 2.65 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 6.86 | 10.55 | 11.81 | 11.82 | 5.14 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 69.77 | 74.52 | 75.32 | 76.04 | 58.71 |
Current Liabilities | |||||
Borrowings | 13.14 | 1.84 | 2.09 | 7.97 | 2.25 |
Other Current Liabilities | 4.94 | 11.60 | 14.23 | 8.32 | 3.98 |
Total Current Liabilities | 18.07 | 13.44 | 16.32 | 16.29 | 6.23 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 25.36 | 24.36 | 24.68 | 39.99 | 20.68 |
Provisions | 0.51 | 0.52 | 0.26 | 0.26 | n/a |
Other Non-Current Liabilities | 0.26 | 11.27 | 14.77 | 0.32 | 16.80 |
Total Non-Current Liabilities | 26.14 | 36.15 | 39.72 | 40.57 | 37.48 |
Net Assets | 25.55 | 24.93 | 19.27 | 19.18 | 15.00 |
Capital and Reserves | |||||
Share Capital | 9.32 | 9.32 | 9.32 | 9.32 | 9.32 |
Share Premium Account | 15.99 | 15.99 | 15.99 | 15.99 | 15.99 |
Other Reserves | -0.66 | -0.66 | -0.66 | -0.66 | -0.66 |
Retained Earnings | 0.90 | 0.28 | -5.38 | -5.48 | -9.66 |
Shareholders Funds | 25.55 | 24.93 | 19.27 | 19.18 | 15.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 25.55 | 24.93 | 19.27 | 19.18 | 15.00 |
25-12-2022 | 25-06-2022 | 27-06-2021 | 26-06-2021 | 29-06-2020 | |
Operating Margin | 16.01% | 21.16% | 37.92% | 37.76% | -40.47% |
Return on Capital Employed | 11.46% | 20.88% | 14.32% | 8.98% | -32.16% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 5.20 | 6.20 | 10.50 | 10.70 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 42.93p | 37.35p | 23.65p | 23.39p | 14.83p |