| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 207.00 | 310.00 | 325.00 | 563.70 | 402.30 |
| Operating Profit / Loss | -182.00 | -96.00 | 20.00 | 212.50 | 261.60 |
| Net Interest | -14.00 | -19.00 | -60.00 | -73.00 | 10.10 |
| Pre Tax Profit | -191.00 | -114.00 | -39.00 | 139.50 | 271.70 |
| Post Tax Profit | -154.00 | -82.00 | -62.00 | 101.70 | 248.70 |
| Profit for the Period | -116.00 | -107.00 | -102.00 | 88.10 | 196.60 |
| Equity Holders of Parent Company | -86.00 | -86.00 | -105.00 | 69.00 | 187.10 |
| Minority Interests | -30.00 | -21.00 | 3.00 | 19.10 | 9.50 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -61.90p | -41.59p | -36.76 USX | 39.41 USX | 333.50 USX |
| Earnings per Share (Diluted) | -61.90p | -41.59p | -52.23 USX | 39.41 USX | 333.50 USX |
| Earnings per Share (Adjusted) | -28.05p | -20.31p | -2.90 USX | 46.44 USX | -23.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -43.53p | -42.56p | -36.76 USX | 34.37 USX | 261.00 USX |
| Earnings per Share (Diluted) | -43.53p | -42.56p | -52.23 USX | 34.37 USX | 261.00 USX |
| Earnings per Share (Adjusted) | -28.05p | -20.31p | -2.90 USX | 46.44 USX | -36.50 USX |
| Dividend per Share | n/ap | n/ap | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3.00 | 4.00 | n/a | n/a | n/a |
| Property, Plant and Equipment | 395.00 | 550.00 | 625.00 | 655.10 | 698.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 28.00 | 52.00 | 48.00 | 47.20 | 46.60 |
| Total Non-Current Assets | 426.00 | 606.00 | 673.00 | 702.30 | 744.60 |
| Current Assets | |||||
| Inventories | 35.00 | 51.00 | 88.00 | 70.60 | 59.90 |
| Trade and Other Receivables | 22.00 | 53.00 | 42.00 | 49.80 | 50.70 |
| Cash at Bank and in Hand | 37.00 | 29.00 | 58.00 | 288.20 | 163.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 19.00 | 17.00 | n/a | n/a | n/a |
| Total Current Assets | 113.00 | 150.00 | 188.00 | 408.60 | 274.40 |
| Other Assets | n/a | n/a | n/a | n/a | 59.60 |
| Total Assets | 539.00 | 756.00 | 861.00 | 1,110.90 | 1,078.60 |
| Current Liabilities | |||||
| Borrowings | 325.00 | 37.00 | 28.00 | 15.50 | 30.80 |
| Other Current Liabilities | 54.00 | 109.00 | 87.00 | 74.80 | 53.30 |
| Total Current Liabilities | 379.00 | 146.00 | 115.00 | 90.30 | 84.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.00 | 267.00 | 248.00 | 373.10 | 400.50 |
| Provisions | 65.00 | 142.00 | 181.00 | 169.00 | 120.20 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 67.00 | 409.00 | 429.00 | 542.10 | 520.70 |
| Net Assets | 93.00 | 201.00 | 317.00 | 478.50 | 440.30 |
| Capital and Reserves | |||||
| Share Capital | 146.00 | 146.00 | 146.00 | 145.70 | 145.70 |
| Share Premium Account | 609.00 | 609.00 | 609.00 | 959.50 | 959.50 |
| Other Reserves | -520.00 | -488.00 | -496.00 | -447.80 | -401.10 |
| Retained Earnings | -125.00 | -39.00 | 62.00 | -183.60 | -253.30 |
| Shareholders Funds | 110.00 | 228.00 | 321.00 | 473.80 | 450.80 |
| Minority Interests / Other Equity | -17.00 | -27.00 | -4.00 | 4.70 | -10.50 |
| Total Equity | 93.00 | 201.00 | 317.00 | 478.50 | 440.30 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -87.92% | -30.97% | 6.15% | 37.70% | 65.03% |
| Return on Capital Employed | -36.72% | -14.77% | 2.71% | 20.51% | 26.38% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 2.40 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 46.34p | 101.44p | 1.63 USD | 2.46 USD | 2.27 USD |