Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 |
Revenue | 4.29 | 4.05 | 4.05 | 3.42 | 3.42 |
Operating Profit / Loss | -2.11 | -0.67 | -0.67 | -0.90 | -0.90 |
Net Interest | -0.17 | -0.06 | -0.06 | -0.16 | -0.16 |
Pre Tax Profit | -2.15 | -0.73 | -0.73 | -2.76 | -2.76 |
Post Tax Profit | -1.90 | -0.53 | -0.53 | -2.65 | -2.65 |
Profit for the Period | -1.90 | -0.53 | -0.53 | -2.65 | -2.65 |
Equity Holders of Parent Company | -1.90 | -0.53 | -0.53 | -2.64 | -2.64 |
Minority Interests | n/a | n/a | n/a | -0.01 | -0.01 |
Continuing EPS | |||||
Earnings per Share (Basic) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Earnings per Share (Diluted) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Earnings per Share (Adjusted) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Earnings per Share (Diluted) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Earnings per Share (Adjusted) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 2.97 | 2.96 | 2.96 | 2.15 | 2.15 |
Property, Plant and Equipment | 1.35 | 2.07 | 2.07 | 1.73 | 1.73 |
Investments | 0.51 | 0.30 | 0.30 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 4.83 | 5.33 | 5.33 | 3.89 | 3.89 |
Current Assets | |||||
Inventories | 1.18 | 0.90 | 0.90 | 0.97 | 0.97 |
Trade and Other Receivables | 1.77 | 0.86 | 0.86 | 0.76 | 0.76 |
Cash at Bank and in Hand | 1.01 | 3.12 | 3.12 | 4.09 | 4.09 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.16 | 0.29 | 0.29 | 0.06 | 0.06 |
Total Current Assets | 4.11 | 5.16 | 5.16 | 5.87 | 5.87 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.95 | 10.49 | 10.49 | 9.76 | 9.76 |
Current Liabilities | |||||
Borrowings | 0.16 | 0.25 | 0.25 | 0.08 | 0.08 |
Other Current Liabilities | 1.88 | 2.21 | 2.21 | 2.97 | 2.97 |
Total Current Liabilities | 2.04 | 2.46 | 2.46 | 3.04 | 3.04 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.26 | 0.31 | 0.31 | 0.21 | 0.21 |
Provisions | 0.08 | 0.18 | 0.18 | 0.09 | 0.09 |
Other Non-Current Liabilities | 1.39 | 1.81 | 1.81 | 0.23 | 0.23 |
Total Non-Current Liabilities | 1.73 | 2.30 | 2.30 | 0.54 | 0.54 |
Net Assets | 5.18 | 5.73 | 5.73 | 6.18 | 6.18 |
Capital and Reserves | |||||
Share Capital | 5.66 | 4.61 | 4.61 | 4.58 | 4.58 |
Share Premium Account | 3.28 | 2.90 | 2.90 | 2.89 | 2.89 |
Other Reserves | 2.91 | 2.99 | 2.99 | 2.94 | 2.94 |
Retained Earnings | -6.67 | -4.76 | -4.76 | -4.23 | -4.23 |
Shareholders Funds | 5.18 | 5.73 | 5.73 | 6.18 | 6.18 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.18 | 5.73 | 5.73 | 6.18 | 6.18 |
30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | 30-03-2020 | |
Operating Margin | -49.18% | -16.54% | -16.54% | -26.32% | -26.32% |
Return on Capital Employed | -73.17% | -19.07% | -19.07% | -78.29% | -78.29% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 3.60 | 16.20 | 16.20 | 4.90 | 6.50 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 5.85p | 9.02p | 7.36p | 13.08p | 10.66p |