Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -2.43 | -0.53 | -1.44 | -0.34 | -1.41 |
Net Interest | 0.01 | 0.01 | n/a | n/a | 0.01 |
Pre Tax Profit | -2.43 | -1.97 | -1.61 | -0.47 | -1.74 |
Post Tax Profit | -2.27 | -1.57 | -1.57 | -0.32 | -1.66 |
Profit for the Period | -2.27 | -1.57 | -1.57 | -0.32 | -1.66 |
Equity Holders of Parent Company | -2.27 | -1.57 | -1.69 | -0.28 | -1.55 |
Minority Interests | n/a | n/a | 0.12 | -0.04 | -0.11 |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.07p | -0.07p | -0.10p | -0.03p | -0.22p |
Earnings per Share (Diluted) | -0.07p | -0.07p | -0.10p | -0.03p | -0.22p |
Earnings per Share (Adjusted) | -0.07p | -0.07p | -0.10p | -0.03p | -0.22p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.07p | -0.07p | -0.10p | -0.03p | -0.22p |
Earnings per Share (Diluted) | -0.07p | -0.07p | -0.10p | -0.03p | -0.22p |
Earnings per Share (Adjusted) | -0.07p | -0.07p | -0.10p | -0.03p | -0.22p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 10.77 | 10.56 | 9.38 | 7.77 | 7.24 |
Property, Plant and Equipment | 0.01 | 0.03 | 0.05 | 0.06 | 0.02 |
Investments | n/a | n/a | 1.45 | 1.45 | 2.25 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.40 | 0.83 | 0.40 | 0.40 | 0.17 |
Other Non-Current Assets | n/a | n/a | 0.39 | 0.40 | 0.04 |
Total Non-Current Assets | 11.17 | 11.43 | 11.66 | 10.08 | 9.72 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.13 | 0.20 | 0.14 | 0.14 | 0.12 |
Cash at Bank and in Hand | 0.11 | 0.51 | 1.36 | 1.75 | 0.16 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.59 | n/a | n/a | n/a | n/a |
Total Current Assets | 0.84 | 0.70 | 1.50 | 1.89 | 0.28 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 12.01 | 12.13 | 13.16 | 11.97 | 10.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.61 | 0.25 | 0.55 | 0.28 | 0.41 |
Total Current Liabilities | 0.61 | 0.25 | 0.55 | 0.28 | 0.41 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | 0.02 | n/a | 0.03 |
Total Non-Current Liabilities | n/a | n/a | 0.02 | 0.00 | 0.03 |
Net Assets | 11.40 | 11.88 | 12.59 | 11.68 | 9.56 |
Capital and Reserves | |||||
Share Capital | 8.07 | 6.93 | 6.20 | 5.67 | 4.91 |
Share Premium Account | 25.80 | 24.98 | 24.76 | 22.86 | 21.25 |
Other Reserves | 1.34 | 1.51 | 1.61 | 1.34 | 1.19 |
Retained Earnings | -23.52 | -21.30 | -19.84 | -18.19 | -17.58 |
Shareholders Funds | 11.69 | 12.12 | 12.73 | 11.68 | 9.77 |
Minority Interests / Other Equity | -0.29 | -0.24 | -0.13 | n/a | -0.21 |
Total Equity | 11.40 | 11.88 | 12.59 | 11.68 | 9.56 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -383.15% | -149.43% | -49.95% | -11.97% | -75.33% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.02p | 0.03p | 0.08p | 0.10p | 0.06p |