| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.65 | -0.30 | -2.43 | -0.53 | -1.44 |
| Net Interest | 0.01 | 0.01 | 0.01 | 0.01 | n/a |
| Pre Tax Profit | -0.65 | -0.29 | -2.43 | -1.97 | -1.61 |
| Post Tax Profit | -0.65 | -0.30 | -2.27 | -1.57 | -1.57 |
| Profit for the Period | -0.65 | -0.30 | -2.27 | -1.57 | -1.57 |
| Equity Holders of Parent Company | -0.70 | -0.22 | -2.22 | -1.57 | -1.69 |
| Minority Interests | 0.06 | -0.08 | -0.05 | n/a | 0.12 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.02p | -0.01p | -0.07p | -0.07p | -0.10p |
| Earnings per Share (Diluted) | -0.02p | -0.01p | -0.07p | -0.07p | -0.10p |
| Earnings per Share (Adjusted) | -0.02p | -0.01p | -0.07p | -0.07p | -0.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.02p | -0.01p | -0.07p | -0.07p | -0.10p |
| Earnings per Share (Diluted) | -0.02p | -0.01p | -0.07p | -0.07p | -0.10p |
| Earnings per Share (Adjusted) | -0.02p | -0.01p | -0.07p | -0.07p | -0.10p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 13.53 | 13.13 | 10.77 | 10.56 | 9.38 |
| Property, Plant and Equipment | 0.05 | 0.07 | 0.01 | 0.03 | 0.05 |
| Investments | n/a | n/a | n/a | n/a | 1.45 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.40 | 0.83 | 0.40 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.39 |
| Total Non-Current Assets | 13.58 | 13.20 | 11.17 | 11.43 | 11.66 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.30 | 0.13 | 0.13 | 0.20 | 0.14 |
| Cash at Bank and in Hand | 2.50 | 0.70 | 0.11 | 0.51 | 1.36 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.62 | 0.59 | n/a | n/a |
| Total Current Assets | 2.79 | 1.45 | 0.84 | 0.70 | 1.50 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16.38 | 14.65 | 12.01 | 12.13 | 13.16 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.51 | 0.32 | 0.61 | 0.25 | 0.55 |
| Total Current Liabilities | 0.51 | 0.32 | 0.61 | 0.25 | 0.55 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 3.03 | 2.44 | n/a | n/a | 0.02 |
| Total Non-Current Liabilities | 3.03 | 2.44 | n/a | n/a | 0.02 |
| Net Assets | 12.84 | 11.88 | 11.40 | 11.88 | 12.59 |
| Capital and Reserves | |||||
| Share Capital | 8.97 | 8.10 | 8.07 | 6.93 | 6.20 |
| Share Premium Account | 26.96 | 25.85 | 25.80 | 24.98 | 24.76 |
| Other Reserves | 1.57 | 1.71 | 1.34 | 1.51 | 1.61 |
| Retained Earnings | -24.38 | -23.75 | -23.52 | -21.30 | -19.84 |
| Shareholders Funds | 13.12 | 11.92 | 11.69 | 12.12 | 12.73 |
| Minority Interests / Other Equity | -0.28 | -0.04 | -0.29 | -0.24 | -0.13 |
| Total Equity | 12.84 | 11.88 | 11.40 | 11.88 | 12.59 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 93.68% | 24.04% | -383.15% | -149.43% | -49.95% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.01p | -0.03p | 0.01p | 0.03p | 0.07p |