Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
Revenue | 0.87 | 0.64 | 0.46 | 2.21 | 1.52 |
Operating Profit / Loss | -2.27 | -1.70 | -2.49 | -1.36 | -1.11 |
Net Interest | n/a | n/a | n/a | -0.05 | -0.04 |
Pre Tax Profit | -1.87 | -2.04 | 2.44 | 6.18 | 5.71 |
Post Tax Profit | -1.81 | -2.04 | 2.59 | 6.26 | 5.80 |
Profit for the Period | -1.80 | -2.04 | 2.59 | 6.26 | 5.80 |
Equity Holders of Parent Company | -1.80 | -2.04 | 2.59 | 6.26 | 5.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.84p | -2.24p | 2.93p | 7.15p | 6.65p |
Earnings per Share (Diluted) | -1.84p | -2.24p | 2.78p | 6.55p | 6.07p |
Earnings per Share (Adjusted) | -1.84p | -2.24p | 2.93p | 7.15p | 6.65p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.84p | -2.24p | 2.93p | 7.15p | 6.65p |
Earnings per Share (Diluted) | -1.84p | -2.24p | 2.78p | 6.55p | 6.07p |
Earnings per Share (Adjusted) | -1.84p | -2.24p | 2.93p | 7.15p | 6.65p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
Non-Current Assets | |||||
Intangible Assets | 1.12 | 1.33 | 1.54 | 2.64 | 2.74 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 6.50 | 6.69 | 8.15 | 13.65 | 8.96 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 7.62 | 8.02 | 9.69 | 16.29 | 11.70 |
Current Assets | |||||
Inventories | 0.23 | 0.19 | 0.18 | 0.10 | 0.18 |
Trade and Other Receivables | 0.43 | 0.46 | 0.52 | 1.55 | 0.65 |
Cash at Bank and in Hand | 0.74 | 0.64 | 1.05 | 2.01 | 0.87 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.02 | 0.10 | 0.11 | 0.19 | 0.31 |
Total Current Assets | 1.42 | 1.38 | 1.86 | 3.85 | 2.01 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9.04 | 9.40 | 11.55 | 20.14 | 13.70 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.37 | 0.18 | 0.28 | 0.60 | 0.52 |
Total Current Liabilities | 0.37 | 0.18 | 0.28 | 0.60 | 0.52 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 0.37 | 0.82 | 0.77 |
Provisions | 0.28 | 0.35 | n/a | 0.55 | 0.56 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.28 | 0.35 | 0.37 | 1.37 | 1.33 |
Net Assets | 8.40 | 8.87 | 10.90 | 18.17 | 12.00 |
Capital and Reserves | |||||
Share Capital | 1.96 | 1.82 | 1.82 | 1.76 | 1.76 |
Share Premium Account | 4.11 | 2.96 | 2.96 | 2.54 | 2.54 |
Other Reserves | 1.75 | 2.27 | 2.44 | 2.52 | 2.46 |
Retained Earnings | 0.58 | 1.82 | 3.68 | 11.32 | 5.06 |
Shareholders Funds | 8.40 | 8.87 | 10.90 | 18.14 | 11.82 |
Minority Interests / Other Equity | n/a | n/a | n/a | 0.04 | 0.04 |
Total Equity | 8.40 | 8.87 | 10.90 | 18.17 | 12.00 |
31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
Operating Margin | -260.46% | -263.35% | -544.64% | -61.68% | -73.03% |
Return on Capital Employed | -24.70% | -25.90% | 25.09% | 36.83% | 54.26% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 4.50 | 6.40 | 8.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 7.05p | 7.30p | 9.07p | 15.04p | 8.97p |