Date of Accounts | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 |
Revenue | n/a | n/a | n/a | 0.63 | 0.72 |
Operating Profit / Loss | -0.81 | -8.87 | -80.20 | -6.53 | -18.86 |
Net Interest | n/a | 0.34 | -3.60 | -5.79 | -5.80 |
Pre Tax Profit | -0.81 | -8.54 | -83.80 | -12.32 | -24.77 |
Post Tax Profit | -0.57 | -8.04 | -82.98 | -12.26 | -24.36 |
Profit for the Period | -0.57 | -8.04 | -82.98 | -12.26 | -24.36 |
Equity Holders of Parent Company | -0.57 | -8.04 | -82.98 | -12.24 | -24.34 |
Minority Interests | n/a | n/a | n/a | -0.01 | -0.02 |
Continuing EPS | |||||
Earnings per Share (Basic) | n/a USX | n/a USX | n/a USX | n/a USX | n/a USX |
Earnings per Share (Diluted) | n/a USX | n/a USX | n/a USX | n/a USX | n/a USX |
Earnings per Share (Adjusted) | n/a USX | n/a USX | n/a USX | n/a USX | n/a USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | n/a USX | n/a USX | n/a USX | n/a USX | n/a USX |
Earnings per Share (Diluted) | n/a USX | n/a USX | n/a USX | n/a USX | n/a USX |
Earnings per Share (Adjusted) | n/a USX | n/a USX | n/a USX | n/a USX | n/a USX |
Dividend per Share | 0.03 USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | 0.01 | 0.02 | 0.03 | 0.06 |
Investments | n/a | n/a | n/a | 72.02 | 77.57 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.35 | 0.35 | 0.35 |
Total Non-Current Assets | n/a | 0.01 | 0.37 | 72.41 | 77.99 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.03 | 0.03 | 0.88 | 4.01 | 4.10 |
Cash at Bank and in Hand | 2.46 | 3.88 | 1.20 | 1.79 | 1.27 |
Current Asset Investments | 1.41 | 3.53 | 17.05 | n/a | n/a |
Other Current Assets | n/a | n/a | 0.38 | 24.29 | 26.09 |
Total Current Assets | 3.90 | 7.44 | 19.51 | 30.08 | 31.47 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3.90 | 7.44 | 19.88 | 102.49 | 109.45 |
Current Liabilities | |||||
Borrowings | n/a | 0.44 | 2.93 | 0.44 | 0.44 |
Other Current Liabilities | 0.30 | 0.38 | 1.88 | 3.97 | 2.70 |
Total Current Liabilities | 0.30 | 0.82 | 4.81 | 4.41 | 3.14 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | 49.97 | 69.39 |
Provisions | n/a | 0.35 | 0.90 | 2.10 | 6.34 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 0.35 | 0.90 | 52.07 | 75.73 |
Net Assets | 3.60 | 6.28 | 14.16 | 46.01 | 30.58 |
Capital and Reserves | |||||
Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Share Premium Account | 150.03 | 150.41 | 150.41 | 150.41 | 150.41 |
Other Reserves | 53.73 | 55.45 | 55.31 | 4.61 | 15.43 |
Retained Earnings | -200.22 | -199.65 | -191.61 | -109.57 | -135.82 |
Shareholders Funds | 3.60 | 6.28 | 14.16 | 45.52 | 30.08 |
Minority Interests / Other Equity | n/a | n/a | n/a | 0.49 | 0.51 |
Total Equity | 3.60 | 6.28 | 14.16 | 46.01 | 30.58 |
31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 | |
Operating Margin | n/a% | n/a% | n/a% | -1,041.63% | -2,615.81% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.06 USD | 0.10 USD | 0.24 USD | 0.77 USD | 0.51 USD |