Share Search
Visit the Share Search
One Media Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-10-2025 | 31-10-2024 | 31-10-2023 | 31-12-2022 | 31-10-2022 |
| Revenue | 4.75 | 4.88 | 5.03 | 5.13 | 5.13 |
| Operating Profit / Loss | 1.16 | 1.13 | 1.06 | 0.95 | 0.95 |
| Net Interest | -0.31 | -0.36 | -0.21 | -0.38 | -0.38 |
| Pre Tax Profit | 0.85 | 0.78 | 0.86 | 0.56 | 0.56 |
| Post Tax Profit | 1.04 | 0.58 | 0.58 | 0.44 | 0.44 |
| Profit for the Period | 0.46 | -2.30 | 0.10 | 0.44 | 0.44 |
| Equity Holders of Parent Company | 0.46 | -2.30 | 0.10 | 0.44 | 0.46 |
| Minority Interests | n/a | n/a | n/a | n/a | -0.03 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.47p | 0.26p | 0.26p | 0.20p | 0.20p |
| Earnings per Share (Diluted) | 0.46p | 0.22p | 0.26p | 0.16p | 0.16p |
| Earnings per Share (Adjusted) | 0.47p | 0.26p | 0.26p | 0.20p | 0.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.47p | 0.26p | 0.26p | 0.20p | 0.20p |
| Earnings per Share (Diluted) | 0.46p | 0.22p | 0.26p | 0.16p | 0.16p |
| Earnings per Share (Adjusted) | 0.47p | 0.26p | 0.26p | 0.20p | 0.20p |
| Dividend per Share | n/ap | n/ap | 0.06p | 0.06p | 0.06p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-10-2025 | 31-10-2024 | 31-10-2023 | 31-12-2022 | 31-10-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 11.61 | 12.34 | 15.72 | 14.44 | 14.44 |
| Property, Plant and Equipment | 0.04 | 0.04 | 0.06 | 0.01 | 0.05 |
| Investments | 0.63 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 12.27 | 12.38 | 15.78 | 14.45 | 14.48 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.84 | 1.52 | 1.61 | 1.47 | 1.47 |
| Cash at Bank and in Hand | 0.79 | 0.42 | 1.24 | 2.18 | 2.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.80 | n/a | n/a | n/a |
| Total Current Assets | 2.64 | 2.73 | 2.86 | 3.65 | 3.65 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 14.91 | 15.12 | 18.64 | 18.10 | 18.13 |
| Current Liabilities | |||||
| Borrowings | 0.38 | 0.38 | 1.12 | n/a | 0.38 |
| Other Current Liabilities | 0.99 | 1.29 | 1.16 | 1.15 | 1.19 |
| Total Current Liabilities | 1.37 | 1.67 | 2.28 | 1.15 | 1.57 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.37 | 0.74 | 1.12 | 1.87 | 1.49 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 0.11 | n/a | n/a |
| Total Non-Current Liabilities | 0.37 | 0.74 | 1.23 | 1.87 | 1.49 |
| Net Assets | 13.17 | 12.71 | 15.13 | 15.07 | 15.07 |
| Capital and Reserves | |||||
| Share Capital | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| Share Premium Account | 9.48 | 9.48 | 9.48 | 9.48 | n/a |
| Other Reserves | 0.61 | 0.67 | 0.67 | 0.74 | 10.23 |
| Retained Earnings | 1.96 | 1.54 | 3.92 | 3.73 | 3.76 |
| Shareholders Funds | 13.17 | 12.80 | 15.19 | 15.07 | 15.10 |
| Minority Interests / Other Equity | n/a | -0.09 | -0.06 | n/a | -0.03 |
| Total Equity | 13.17 | 12.71 | 15.13 | 15.07 | 15.07 |
| 31-10-2025 | 31-10-2024 | 31-10-2023 | 31-12-2022 | 31-10-2022 | |
| Operating Margin | 24.34% | 23.21% | 21.18% | 18.51% | 18.50% |
| Return on Capital Employed | 49.96% | 75.89% | 65.00% | 37.83% | 37.82% |
| Dividend Cover | n/a | n/a | 4.73 | 3.64 | 3.64 |
| Dividend Yield | n/a | n/a | 1.00 | 0.90 | 0.80 |
| PE Ratio | 8.00 | 14.00 | 22.10 | 32.30 | 36.30 |
| PEG | 0.10 | n/a | 0.70 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 9,806.88% |
| Net Asset Value per Share | 0.70p | 0.17p | -0.27p | 0.29p | 0.29p |