Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 15.59 | 1.75 | 0.46 | 0.46 | 0.22 |
Operating Profit / Loss | -1.62 | -2.11 | -0.78 | -0.78 | -0.31 |
Net Interest | -0.52 | -0.03 | -0.05 | -0.05 | -0.06 |
Pre Tax Profit | -2.14 | -2.13 | -0.81 | -0.81 | -0.37 |
Post Tax Profit | -2.39 | -2.13 | -0.81 | -0.81 | -0.37 |
Profit for the Period | -2.39 | -2.13 | -0.81 | -0.81 | -0.37 |
Equity Holders of Parent Company | -2.39 | -2.13 | -0.81 | -0.81 | -0.37 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -6.20p | -6.60p | -3.10p | -3.10p | -1.30p |
Earnings per Share (Diluted) | -6.20p | -6.60p | -3.10p | -3.10p | -1.30p |
Earnings per Share (Adjusted) | -6.20p | -6.60p | -3.10p | -3.10p | -1.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.20p | -6.60p | -3.10p | -3.10p | -1.30p |
Earnings per Share (Diluted) | -6.20p | -6.60p | -3.10p | -3.10p | -1.30p |
Earnings per Share (Adjusted) | -6.20p | -6.60p | -3.10p | -3.10p | -1.30p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.28 | 0.37 | 0.44 | 0.44 | 0.17 |
Investments | n/a | n/a | n/a | n/a | 0.26 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.28 | 0.38 | 0.44 | 0.44 | 0.42 |
Current Assets | |||||
Inventories | 16.57 | 15.13 | 7.23 | 7.23 | 15.91 |
Trade and Other Receivables | 2.10 | 1.91 | 0.67 | 0.67 | 0.13 |
Cash at Bank and in Hand | 0.30 | 0.97 | 0.20 | 0.20 | 0.71 |
Current Asset Investments | n/a | 0.05 | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.40 | 0.40 | 0.90 |
Total Current Assets | 18.97 | 18.06 | 8.50 | 8.50 | 17.65 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 19.25 | 18.44 | 8.94 | 8.94 | 18.07 |
Current Liabilities | |||||
Borrowings | 5.67 | 9.24 | 3.30 | 3.30 | 13.67 |
Other Current Liabilities | 2.58 | 1.94 | 0.65 | 0.65 | 0.67 |
Total Current Liabilities | 8.25 | 11.19 | 3.95 | 3.95 | 14.33 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 11.57 | 6.68 | 2.28 | 2.28 | 4.12 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 11.57 | 6.68 | 2.28 | 2.28 | 4.12 |
Net Assets | -0.57 | 0.57 | 2.71 | 2.71 | -0.37 |
Capital and Reserves | |||||
Share Capital | 0.39 | 0.32 | 0.32 | 0.32 | n/a |
Share Premium Account | 4.75 | 3.57 | 3.57 | 3.57 | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -5.71 | -3.32 | -1.18 | -1.18 | -0.37 |
Shareholders Funds | -0.57 | 0.57 | 2.71 | 2.71 | -0.37 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -0.57 | 0.57 | 2.71 | 2.71 | -0.37 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -10.38% | -120.80% | -168.62% | -168.62% | -141.00% |
Return on Capital Employed | -9.71% | -12.77% | -9.13% | -9.13% | -1.78% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -1.48p | 1.48p | 8.36p | 7.00p | -1.16p |