Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-04-2023 | 29-04-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -7.04 | -5.50 | -3.35 | -3.35 | -2.33 |
Net Interest | n/a | n/a | -0.02 | -0.02 | -0.02 |
Pre Tax Profit | -7.03 | -5.50 | -3.37 | -3.37 | -2.35 |
Post Tax Profit | -5.95 | -4.71 | -3.23 | -3.23 | -2.13 |
Profit for the Period | -5.95 | -4.71 | -3.23 | -3.23 | -2.13 |
Equity Holders of Parent Company | -5.95 | -4.71 | -3.23 | -3.23 | -2.13 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.62p | -0.54p | -0.50p | -0.50p | -0.34p |
Earnings per Share (Diluted) | -0.62p | -0.54p | -0.50p | -0.50p | -0.34p |
Earnings per Share (Adjusted) | -0.62p | -0.54p | -0.50p | -0.50p | -0.34p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.62p | -0.54p | -0.50p | -0.50p | -0.34p |
Earnings per Share (Diluted) | -0.62p | -0.54p | -0.50p | -0.50p | -0.34p |
Earnings per Share (Adjusted) | -0.62p | -0.54p | -0.50p | -0.50p | -0.34p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-04-2023 | 29-04-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.01 | 0.05 | 0.10 | 0.10 | 0.14 |
Property, Plant and Equipment | n/a | n/a | 0.06 | 0.06 | 0.15 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.01 | 0.05 | 0.16 | 0.16 | 0.29 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 2.19 | 2.61 | 0.42 | 0.42 | 0.73 |
Cash at Bank and in Hand | 2.30 | 9.17 | 14.63 | 14.63 | 0.31 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.49 | 11.77 | 15.05 | 15.05 | 1.04 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4.50 | 11.82 | 15.21 | 15.21 | 1.33 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 0.13 | 0.13 | 0.05 |
Other Current Liabilities | 0.58 | 2.03 | 0.82 | 0.82 | 0.64 |
Total Current Liabilities | 0.58 | 2.03 | 0.95 | 0.95 | 0.69 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 0.05 | 0.05 | 0.05 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | 0.05 | 0.05 | 0.05 |
Net Assets | 3.91 | 9.79 | 14.21 | 14.21 | 0.58 |
Capital and Reserves | |||||
Share Capital | 9.60 | 9.60 | 9.60 | 9.60 | n/a |
Share Premium Account | 11.88 | 11.88 | 11.88 | 11.88 | n/a |
Other Reserves | 2.16 | 2.09 | 1.80 | 1.80 | 6.42 |
Retained Earnings | -19.73 | -13.78 | -9.07 | -9.07 | -5.84 |
Shareholders Funds | 3.91 | 9.79 | 14.21 | 14.21 | 0.58 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3.91 | 9.79 | 14.21 | 14.21 | 0.58 |
29-04-2023 | 29-04-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -180.24% | -61.70% | -23.42% | -23.42% | -424.34% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.41p | 1.01p | 1.47p | 1.47p | 0.05p |