Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Revenue | 33.36 | 34.10 | 36.80 | 42.01 | 32.10 |
Operating Profit / Loss | 2.29 | 2.66 | 2.39 | 1.86 | 0.87 |
Net Interest | -0.31 | -0.35 | -0.39 | -0.20 | -0.23 |
Pre Tax Profit | 1.98 | 2.31 | 2.00 | 1.65 | 0.63 |
Post Tax Profit | 1.51 | 1.90 | 1.54 | 1.21 | 0.44 |
Profit for the Period | 1.44 | 1.84 | 1.17 | 0.99 | 0.28 |
Equity Holders of Parent Company | 1.44 | 1.84 | 1.16 | 0.99 | 0.28 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 5.02p | 6.33p | 5.13p | 4.10p | 1.50p |
Earnings per Share (Diluted) | 5.02p | 6.33p | 5.13p | 4.10p | 1.50p |
Earnings per Share (Adjusted) | 5.02p | 6.33p | 5.13p | 4.10p | 1.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 4.78p | 6.12p | -1.26p | 3.40p | 0.90p |
Earnings per Share (Diluted) | 4.78p | 6.12p | -1.26p | 3.40p | 0.90p |
Earnings per Share (Adjusted) | 4.78p | 6.12p | -1.26p | 4.10p | 0.90p |
Dividend per Share | 1.73p | n/ap | 1.55p | 1.42p | 1.29p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Non-Current Assets | |||||
Intangible Assets | 3.61 | 2.90 | 2.50 | 2.48 | 2.94 |
Property, Plant and Equipment | 22.90 | 22.78 | 23.50 | 18.38 | 16.64 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.77 | 0.82 | n/a | n/a | n/a |
Total Non-Current Assets | 27.27 | 26.50 | 26.00 | 20.86 | 19.58 |
Current Assets | |||||
Inventories | 0.06 | 1.10 | 0.62 | 0.71 | 0.48 |
Trade and Other Receivables | 7.53 | 6.86 | 6.25 | 7.54 | 6.26 |
Cash at Bank and in Hand | 1.55 | 1.05 | 1.54 | 1.56 | 2.04 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.38 | 0.28 | 0.32 | 0.28 | 0.70 |
Total Current Assets | 9.51 | 9.29 | 8.74 | 10.08 | 9.49 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 36.79 | 35.80 | 34.74 | 30.95 | 29.07 |
Current Liabilities | |||||
Borrowings | 4.74 | 4.81 | 5.41 | 4.55 | 4.28 |
Other Current Liabilities | 6.44 | 6.79 | 5.85 | 7.09 | 5.55 |
Total Current Liabilities | 11.18 | 11.61 | 11.26 | 11.65 | 9.83 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 5.51 | 5.93 | 6.65 | 2.39 | 3.01 |
Provisions | 1.24 | 1.00 | 0.84 | 0.95 | 0.93 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.04 |
Total Non-Current Liabilities | 6.76 | 6.94 | 7.49 | 3.34 | 3.98 |
Net Assets | 18.85 | 17.25 | 15.98 | 15.95 | 15.26 |
Capital and Reserves | |||||
Share Capital | 5.64 | 5.64 | 5.64 | 5.62 | n/a |
Share Premium Account | 7.32 | 7.32 | 7.32 | 7.28 | n/a |
Other Reserves | 0.14 | -0.02 | -0.46 | -0.46 | n/a |
Retained Earnings | 5.75 | 4.31 | 3.48 | 3.52 | n/a |
Shareholders Funds | 18.85 | 17.25 | 15.98 | 15.95 | 15.28 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | -0.02 |
Total Equity | 18.85 | 17.25 | 15.98 | 15.95 | 15.26 |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
Operating Margin | 6.86% | 7.81% | 6.49% | 4.42% | 2.71% |
Return on Capital Employed | 8.56% | 10.20% | 9.06% | 8.68% | 4.19% |
Dividend Cover | 2.79 | n/a | 2.85 | 2.48 | 1.00 |
Dividend Yield | 1.60 | n/a | 2.80 | 3.40 | 3.40 |
PE Ratio | 22.40 | 12.20 | 12.50 | 11.80 | 29.00 |
PEG | n/a | 0.50 | 0.50 | 0.10 | n/a |
Dividend per Share Growth | n/a% | n/a% | 9.09% | 10.00% | 35.14% |
Net Asset Value per Share | 50.70p | 47.73p | 44.81p | 44.81p | 40.96p |