Share Search
Visit the Share Search
Netscientific Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 1.82 | 1.26 | 0.39 | 0.73 | 0.24 |
| Operating Profit / Loss | -3.75 | -2.96 | -2.46 | -3.63 | -4.11 |
| Net Interest | 0.04 | n/a | 0.08 | n/a | 0.04 |
| Pre Tax Profit | -3.71 | -2.92 | -2.38 | -3.63 | -4.07 |
| Post Tax Profit | -3.67 | -2.86 | -2.34 | -3.55 | -4.00 |
| Profit for the Period | -3.67 | -2.86 | -2.34 | -4.87 | -9.40 |
| Equity Holders of Parent Company | -3.09 | -2.38 | -1.61 | -4.49 | -8.33 |
| Minority Interests | -0.58 | -0.48 | -0.73 | -0.38 | -1.07 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -13.90p | -13.20p | -2.90p | -43.00p | -48.00p |
| Earnings per Share (Diluted) | -13.90p | -13.20p | -2.90p | -43.00p | -48.00p |
| Earnings per Share (Adjusted) | -13.90p | -13.20p | -2.90p | -43.00p | -48.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -13.90p | -13.20p | -2.90p | -57.00p | -110.00p |
| Earnings per Share (Diluted) | -13.90p | -13.20p | -2.90p | -57.00p | -110.00p |
| Earnings per Share (Adjusted) | -13.90p | -13.20p | -2.90p | -57.00p | -110.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 3.37 | 3.04 | 2.62 | n/a | n/a |
| Property, Plant and Equipment | 0.56 | 0.29 | 0.32 | 0.35 | 0.17 |
| Investments | 22.74 | 11.52 | 2.97 | 1.47 | 2.77 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.69 | 1.46 | 0.08 | 0.26 | 0.30 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 27.37 | 16.32 | 5.99 | 2.08 | 3.23 |
| Current Assets | |||||
| Inventories | 0.08 | 0.07 | 0.07 | 0.03 | 0.04 |
| Trade and Other Receivables | 0.66 | 1.60 | 0.38 | 0.60 | 0.45 |
| Cash at Bank and in Hand | 0.85 | 2.71 | 1.63 | 3.45 | 2.91 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.57 |
| Total Current Assets | 1.59 | 4.38 | 2.08 | 4.09 | 3.97 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 28.95 | 20.69 | 8.07 | 6.17 | 7.20 |
| Current Liabilities | |||||
| Borrowings | 0.27 | 0.09 | 0.06 | 0.19 | 0.14 |
| Other Current Liabilities | 2.46 | 1.53 | 0.66 | 0.62 | 0.83 |
| Total Current Liabilities | 2.72 | 1.62 | 0.72 | 0.82 | 0.97 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.99 | 0.56 | 0.45 | 0.24 | 0.06 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.99 | 0.56 | 0.45 | 0.24 | 0.06 |
| Net Assets | 25.24 | 18.51 | 6.90 | 5.11 | 6.17 |
| Capital and Reserves | |||||
| Share Capital | 1.17 | 1.06 | 0.75 | 3.93 | 3.93 |
| Share Premium Account | 74.17 | 72.79 | 65.59 | 58.01 | 58.01 |
| Other Reserves | 14.98 | 6.15 | 0.10 | 0.21 | 1.61 |
| Retained Earnings | -64.49 | -61.50 | -59.70 | -56.68 | -51.44 |
| Shareholders Funds | 25.84 | 18.50 | 6.74 | 5.47 | 12.11 |
| Minority Interests / Other Equity | -0.60 | 0.01 | 0.16 | -0.36 | -5.94 |
| Total Equity | 25.24 | 18.51 | 6.90 | 5.11 | 6.17 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | -206.04% | -234.92% | -625.13% | -494.29% | -1,712.50% |
| Return on Capital Employed | -16.21% | -18.14% | -51.51% | -65.55% | -64.52% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 93.13p | 65.84p | 18.19p | 21.73p | 26.27p |