Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 21.27 | 19.84 | 21.73 | 42.71 | 58.09 |
Operating Profit / Loss | 18.40 | 16.58 | 17.12 | 34.57 | 46.38 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 18.40 | 16.58 | 17.12 | 34.57 | 46.38 |
Post Tax Profit | 18.40 | 16.58 | 17.12 | 34.57 | 46.38 |
Profit for the Period | 18.40 | 16.58 | 17.12 | 34.57 | 46.38 |
Equity Holders of Parent Company | 18.40 | 16.58 | 17.12 | 34.57 | 46.38 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -21.85 USX | 4.56 USX | 6.93 USX | 7.98 USX | 4.90 USX |
Earnings per Share (Diluted) | -21.85 USX | 4.56 USX | 6.93 USX | 7.98 USX | 4.90 USX |
Earnings per Share (Adjusted) | -21.85 USX | 4.56 USX | 6.93 USX | 7.98 USX | 4.90 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -21.85 USX | 4.56 USX | 6.93 USX | 7.98 USX | 4.90 USX |
Earnings per Share (Diluted) | -21.85 USX | 4.56 USX | 6.93 USX | 7.98 USX | 4.90 USX |
Earnings per Share (Adjusted) | -21.85 USX | 4.56 USX | 6.93 USX | 7.98 USX | 4.90 USX |
Dividend per Share | 0.07 USD | 0.06 USD | 0.05 USD | 0.06 USD | 0.05 USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 193.98 | 307.36 | 297.71 | 525.63 | 906.24 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 193.98 | 307.36 | 297.71 | 525.63 | 906.24 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | 4.10 | 11.67 | 15.89 | 21.07 | 24.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 0.44 | n/a |
Total Current Assets | 4.10 | 11.67 | 15.89 | 21.51 | 24.50 |
Other Assets | 18.42 | 6.55 | 22.52 | 54.86 | 34.54 |
Total Assets | 216.50 | 325.57 | 336.00 | 602.00 | 965.28 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 211.36 | 315.68 | 317.41 | 578.03 | 911.89 |
Capital and Reserves | |||||
Share Capital | 727.33 | 752.02 | 752.00 | 992.00 | 1,360.04 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -515.97 | -436.34 | -435.00 | -414.00 | -448.15 |
Shareholders Funds | 211.36 | 315.68 | 317.41 | 578.03 | 911.89 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 211.36 | 315.68 | 317.41 | 578.03 | 911.89 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | 86.47% | 83.57% | 78.83% | 80.94% | 79.84% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | -3.81 | 0.97 | 1.30 | 1.27 | 0.96 |
Dividend Yield | 6.40 | 4.20 | 5.20 | 5.40 | 4.60 |
PE Ratio | n/a | 24.50 | 14.70 | 14.50 | 22.60 |
PEG | n/a | n/a | 0.30 | 1.00 | n/a |
Dividend per Share Growth | n/a% | -18.47% | 13.73% | 18.38% | -18.75% |
Net Asset Value per Share | 1.18 USD | 1.77 USD | 1.78 USD | 3.24 USD | 5.11 USD |