Share Search
Visit the Share Search
Nb Distressed X Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 8.50 | 5.53 | 5.10 | 8.52 | 7.98 |
| Operating Profit / Loss | 7.22 | 3.80 | 1.44 | 3.33 | 0.96 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 7.22 | 3.80 | 1.44 | 3.33 | 0.96 |
| Post Tax Profit | 7.22 | 3.80 | 1.44 | 3.33 | 0.96 |
| Profit for the Period | 7.22 | 3.80 | 1.44 | 3.33 | 0.96 |
| Equity Holders of Parent Company | 7.22 | 3.80 | 1.44 | 3.33 | 0.96 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 12.01 USX | 6.33 USX | 1.78 USX | 2.92 USX | 0.63 USX |
| Earnings per Share (Diluted) | 12.01 USX | 6.33 USX | 1.78 USX | 2.92 USX | 0.63 USX |
| Earnings per Share (Adjusted) | 12.01 USX | 6.33 USX | 1.78 USX | 2.92 USX | 0.63 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 12.01 USX | 6.33 USX | 1.78 USX | 2.92 USX | 0.63 USX |
| Earnings per Share (Diluted) | 12.01 USX | 6.33 USX | 1.78 USX | 2.92 USX | 0.63 USX |
| Earnings per Share (Adjusted) | 12.01 USX | 6.33 USX | 1.78 USX | 2.92 USX | 0.63 USX |
| Dividend per Share | n/a USD | 0.04 USD | n/a USD | 0.01 USD | 0.01 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 73.74 | 104.42 | 96.28 | 192.86 | 256.66 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | -0.01 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 73.74 | 104.42 | 96.28 | 192.86 | 256.65 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.61 | 1.53 | 1.50 | 2.25 | 4.34 |
| Cash at Bank and in Hand | 8.73 | 4.37 | 2.04 | 5.38 | 7.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 10.35 | 5.91 | 3.53 | 7.63 | 11.94 |
| Other Assets | 12.63 | 11.47 | 12.25 | 0.43 | 0.79 |
| Total Assets | 96.72 | 121.80 | 112.07 | 200.92 | 269.38 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | 0.35 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.35 |
| Net Assets | 95.15 | 120.55 | 108.43 | 199.05 | 268.40 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 95.15 | 120.55 | 108.43 | 199.05 | 268.40 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 95.15 | 120.55 | 108.43 | 199.05 | 268.40 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 84.98% | 68.75% | 28.17% | 39.05% | 12.03% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | 3.31 | 0.47 |
| Dividend Yield | n/a | n/a | n/a | 1.20 | 1.50 |
| PE Ratio | 4.00 | 9.80 | 26.90 | 25.20 | 143.30 |
| PEG | n/a | n/a | n/a | 0.40 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 52.27% |
| Net Asset Value per Share | 1.58 USD | 2.01 USD | 1.80 USD | 3.31 USD | 4.46 USD |