Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 2.90 | 8.50 | 5.53 | 5.10 | 8.52 |
Operating Profit / Loss | 1.52 | 7.22 | 3.80 | 1.44 | 3.33 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 1.52 | 7.22 | 3.80 | 1.44 | 3.33 |
Post Tax Profit | 1.52 | 7.22 | 3.80 | 1.44 | 3.33 |
Profit for the Period | 1.52 | 7.22 | 3.80 | 1.44 | 3.33 |
Equity Holders of Parent Company | 1.52 | 7.22 | 3.80 | 1.44 | 3.33 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 9.86 USX | 46.94 USX | 24.72 USX | 9.34 USX | 21.64 USX |
Earnings per Share (Diluted) | 9.86 USX | 46.94 USX | 24.72 USX | 9.34 USX | 21.64 USX |
Earnings per Share (Adjusted) | 9.86 USX | 46.94 USX | 24.72 USX | 9.34 USX | 21.64 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 9.86 USX | 46.94 USX | 24.72 USX | 9.34 USX | 21.64 USX |
Earnings per Share (Diluted) | 9.86 USX | 46.94 USX | 24.72 USX | 9.34 USX | 21.64 USX |
Earnings per Share (Adjusted) | 9.86 USX | 46.94 USX | 24.72 USX | 9.34 USX | 21.64 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 60.88 | 73.74 | 104.42 | 96.28 | 192.86 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 60.88 | 73.74 | 104.42 | 96.28 | 192.86 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.00 | 1.61 | 1.53 | 1.50 | 2.25 |
Cash at Bank and in Hand | 4.81 | 8.73 | 4.37 | 2.04 | 5.38 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 5.81 | 10.35 | 5.91 | 3.53 | 7.63 |
Other Assets | 15.43 | 12.63 | 11.47 | 12.25 | 0.43 |
Total Assets | 82.12 | 96.72 | 121.80 | 112.07 | 200.92 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 80.16 | 95.15 | 120.55 | 108.43 | 199.05 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 80.16 | 95.15 | 120.55 | 108.43 | 199.05 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 80.16 | 95.15 | 120.55 | 108.43 | 199.05 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 52.33% | 84.98% | 68.75% | 28.17% | 39.05% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 7.00 | 1.60 | 3.00 | 7.70 | 3.90 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 5.21 USD | 6.19 USD | 7.84 USD | 7.05 USD | 12.94 USD |