Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 67.15 | 66.26 | 60.01 | 60.01 | 52.84 |
Operating Profit / Loss | -0.49 | -0.45 | 0.38 | 0.38 | 9.85 |
Net Interest | 0.08 | 0.01 | 0.01 | 0.01 | 0.08 |
Pre Tax Profit | -0.41 | -0.45 | 0.39 | 0.39 | 9.93 |
Post Tax Profit | -0.41 | -0.45 | 0.34 | 0.34 | 8.51 |
Profit for the Period | -0.41 | -0.45 | 0.34 | 0.34 | 8.51 |
Equity Holders of Parent Company | -0.41 | -0.45 | 0.34 | 0.34 | 8.51 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.51p | -1.64p | 1.24p | 1.24p | 31.60p |
Earnings per Share (Diluted) | -1.51p | -1.64p | 1.24p | 1.24p | 31.60p |
Earnings per Share (Adjusted) | -1.51p | -1.64p | 1.24p | 1.24p | 31.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.51p | -1.64p | 1.24p | 1.24p | 31.60p |
Earnings per Share (Diluted) | -1.51p | -1.64p | 1.24p | 1.24p | 31.60p |
Earnings per Share (Adjusted) | -1.51p | -1.64p | 1.24p | 1.24p | 31.60p |
Dividend per Share | 0.60p | 0.60p | 0.70p | 0.70p | 0.60p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 1.25 | 1.31 | 1.36 | 1.36 | 1.42 |
Property, Plant and Equipment | 5.52 | 6.92 | 7.08 | 7.08 | 7.18 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 6.77 | 8.23 | 8.44 | 8.44 | 8.61 |
Current Assets | |||||
Inventories | 11.45 | 10.65 | 8.47 | 8.47 | 5.95 |
Trade and Other Receivables | 12.10 | 11.24 | 10.75 | 10.75 | 7.75 |
Cash at Bank and in Hand | 5.51 | 4.70 | 7.45 | 7.45 | 10.97 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 29.06 | 26.59 | 26.67 | 26.67 | 24.67 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 35.83 | 34.82 | 35.11 | 35.11 | 33.27 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 11.95 | 10.37 | 10.03 | 10.03 | 8.36 |
Total Current Liabilities | 11.95 | 10.37 | 10.02 | 10.02 | 8.36 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 23.88 | 24.45 | 25.09 | 25.09 | 24.91 |
Capital and Reserves | |||||
Share Capital | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
Share Premium Account | 5.73 | 5.73 | 5.73 | 5.73 | 5.73 |
Other Reserves | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
Retained Earnings | 16.36 | 16.93 | 17.57 | 17.57 | 17.39 |
Shareholders Funds | 23.88 | 24.45 | 25.09 | 25.09 | 24.91 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 23.88 | 24.45 | 25.09 | 25.09 | 24.91 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -0.73% | -0.68% | 0.63% | 0.63% | 18.64% |
Return on Capital Employed | -2.17% | -1.95% | 1.60% | 1.59% | 41.93% |
Dividend Cover | -2.52 | -2.73 | 1.77 | 1.77 | 52.67 |
Dividend Yield | 1.50 | 1.20 | 1.10 | 1.10 | 0.90 |
PE Ratio | n/a | n/a | 53.60 | 53.60 | 2.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | 16.67% | -14.29% |
Net Asset Value per Share | 83.09p | 84.98p | 87.12p | 87.12p | 86.28p |