Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Revenue | 0.58 | 0.34 | 0.67 | 1.94 | 0.99 |
Operating Profit / Loss | -7.00 | -23.04 | -11.32 | -11.81 | -13.28 |
Net Interest | 0.89 | -0.43 | 0.40 | -0.58 | 0.31 |
Pre Tax Profit | -6.11 | -23.47 | -10.92 | -12.40 | -12.97 |
Post Tax Profit | -5.46 | -22.19 | -9.14 | -10.37 | -11.71 |
Profit for the Period | -5.46 | -22.19 | -10.09 | -15.00 | -16.06 |
Equity Holders of Parent Company | -5.46 | -22.19 | -10.09 | -15.03 | -16.06 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -140.00p | -1,040.00p | -20,000.00p | -133,605.08p | -9,064.65p |
Earnings per Share (Diluted) | -140.00p | -1,040.00p | -20,000.00p | -133,605.08p | -9,064.65p |
Earnings per Share (Adjusted) | -140.00p | -1,040.00p | -20,000.00p | -133,605.08p | -9,064.65p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -140.00p | -1,040.00p | -22,000.00p | -60,299.63p | -12,217.57p |
Earnings per Share (Diluted) | -140.00p | -1,040.00p | -22,000.00p | -60,299.63p | -12,217.57p |
Earnings per Share (Adjusted) | -140.00p | -1,040.00p | -22,000.00p | -60,299.63p | -12,217.57p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | 12.38 | 12.37 | 28.00 |
Property, Plant and Equipment | 1.15 | 0.54 | 2.15 | 1.98 | 2.53 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | -0.35 |
Other Non-Current Assets | n/a | n/a | 2.63 | 0.47 | 0.47 |
Total Non-Current Assets | 1.15 | 0.54 | 17.16 | 14.83 | 30.64 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | 0.94 |
Trade and Other Receivables | 1.03 | 0.57 | 0.99 | 1.32 | 3.24 |
Cash at Bank and in Hand | 10.06 | 7.55 | 10.93 | 2.34 | 13.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.67 | 1.16 | 1.82 | 1.95 | 1.20 |
Total Current Assets | 11.76 | 9.27 | 13.74 | 5.62 | 18.58 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 12.91 | 9.82 | 30.89 | 20.44 | 49.22 |
Current Liabilities | |||||
Borrowings | 0.15 | 0.20 | 0.41 | 0.37 | 0.36 |
Other Current Liabilities | 1.69 | 2.79 | 5.25 | 2.10 | 8.00 |
Total Current Liabilities | 1.84 | 2.99 | 5.67 | 2.47 | 8.36 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.62 | 0.06 | 5.67 | 0.88 | 6.18 |
Provisions | n/a | 0.05 | n/a | 0.17 | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.62 | 0.11 | 5.67 | 1.05 | 6.18 |
Net Assets | 10.45 | 6.72 | 19.56 | 16.92 | 34.68 |
Capital and Reserves | |||||
Share Capital | 1.10 | 1.06 | 1.02 | 1.00 | 1.00 |
Share Premium Account | 83.43 | 74.36 | 65.88 | 52.94 | 52.94 |
Other Reserves | 53.72 | 53.72 | 52.49 | 52.70 | 55.39 |
Retained Earnings | -127.80 | -122.43 | -99.84 | -89.72 | -74.65 |
Shareholders Funds | 10.45 | 6.72 | 19.56 | 16.92 | 34.68 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 10.45 | 6.72 | 19.56 | 16.92 | 34.68 |
31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Operating Margin | -1,210.73% | -6,717.20% | -1,679.23% | -608.76% | -1,341.41% |
Return on Capital Employed | -62.38% | -327.83% | -85.35% | -198.09% | -100.44% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 120.59p | 77.51p | 82.83p | 52.50p | 77.03p |